PENNANT GROUP INC/THE (PNTG) Stock Balance Sheet
NASDAQ:PNTG • US70805E1091
Current stock price
33.63 USD
+0.74 (+2.25%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 2.34M | 24.25M | 6.06M | 2.10M | 5.20M | |||
| Receivables | 96.08M | 81.30M | 61.12M | 53.40M | 53.90M | |||
| Other Current Assets | 15.55M | 17.31M | 12.90M | 18.30M | 16.70M | |||
| Total Current Assets | 113.97M | 122.86M | 80.08M | 73.80M | 75.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 330.15M | 313.88M | 291.52M | 287.50M | 317.80M | |||
| Goodwill | 161.53M | 129.12M | 91.01M | 79.50M | 74.30M | |||
| Intangibles | 121.45M | 96.18M | 67.74M | 58.60M | 53.70M | |||
| Other Non-Current Assets | 26.54M | 17.48M | 9.34M | 12.70M | 8.70M | |||
| Total Non-Current Assets | 639.67M | 556.66M | 459.61M | 438.30M | 454.50M | |||
| TOTAL ASSETS | 753.64M | 679.52M | 539.69M | 512.10M | 530.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 75.52M | 73.21M | 51.80M | 46.00M | 42.30M | |||
| Accounts Payable | 21.63M | 18.74M | 10.84M | 13.60M | 10.60M | |||
| Other Current Liabilities | 12.20M | 9.76M | 8.90M | 10.60M | 18.80M | |||
| Total Current Liabilities | 109.35M | 101.70M | 71.55M | 70.20M | 71.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 26.00M | 0.00 | 63.91M | 62.90M | 51.40M | |||
| Deferred Taxes/Income | 0.00 | 1.86M | 1.85M | N/A | N/A | |||
| Other Non-Current Liabilities | 275.25M | 264.00M | 256.86M | 253.30M | 293.00M | |||
| Total Non-Current Liabilities | 322.38M | 284.54M | 327.80M | 320.90M | 348.50M | |||
| TOTAL LIABILITIES | 431.73M | 386.24M | 399.35M | 391.10M | 420.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 78.16M | 57.22M | 34.66M | 21.30M | 14.60M | |||
| Additional Paid In Capital | 243.78M | 236.09M | 105.71M | 99.80M | 95.60M | |||
| Minority Interest | 21.13M | 18.68M | 5.18M | 4.60M | 4.00M | |||
| Common Shares | 35.00K | 35.00K | 29.00K | 0.00 | 0.00 | |||
| Treasury Stock | -65.00K | -65.00K | -65.00K | -100.00K | -100.00K | |||
| Shares Outstanding | 34.57M | 34.37M | 29.95M | 29.70M | 28.50M | |||
| Tangible Book Value per Share | 1.13 | 1.98 | -0.61 | -0.58 | -0.62 | |||
| Total Shareholders' Equity | 321.91M | 293.28M | 140.34M | 121.00M | 110.20M | |||
| TOTAL LIABILITIES AND EQUITY | 753.64M | 679.52M | 539.69M | 512.10M | 530.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.08 | N/A | 0.46 | 0.52 | 0.47 | |||
| Current Ratio | 1.04 | 1.21 | 1.12 | 1.05 | 1.06 | |||
| Return On Assets (ROA) | 3.54% | 3.32% | 2.48% | 1.29% | 0.51% | |||
| Return On Equity (ROE) | 8.29% | 7.69% | 9.53% | 5.45% | 2.45% | |||
| Return On Invested Capital (ROIC) | 4.72% | 4.51% | 3.68% | 3.53% | 1.09% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.72% | 4.51% | 3.68% | 3.53% | 1.09% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.43% | 7.40% | 5.56% | 5.14% | 1.51% | |||
All data in USD , ROIC based on taxRate of 0.26