ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 1.09M | N/A | |
Cash Equivalents | | | 21.60M | 286.40M | 238.80M | 10.50M | 0.00 | |
Marketable Securities | | | 317.60M | 238.80M | N/A | N/A | N/A | |
Receivables | | | 9.40M | 100.00K | 100.00K | 100.00K | N/A | |
Other Current Assets | | | 4.70M | 5.50M | 5.00M | 1.80M | 0.00 | |
Total Current Assets | | | 353.20M | 530.80M | 243.80M | 12.40M | 0.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | 59.50M | 31.40M | 19.40M | 9.80M | 0.00 | |
Investments And Advances | | | 59.80M | 16.10M | N/A | 135.71M | N/A | |
Total Non-Current Assets | | | 124.50M | 47.50M | 19.50M | 9.80M | N/A | |
|
TOTAL ASSETS | | | 477.70M | 578.30M | 263.30M | 22.20M | 0.00 | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.00M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 15.50M | 19.10M | 6.00M | 1.50M | 0.00 | |
Accounts Payable | | | 8.90M | 7.70M | 1.70M | 3.60M | 0.00 | |
Other Current Liabilities | | | 13.30M | 52.90M | 300.00K | 100.00K | N/A | |
Total Current Liabilities | | | 38.70M | 79.70M | 8.00M | 5.20M | 0.00 | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.10M | 0.00 | 0.00 | 3.60M | 0.00 | |
Deferred Taxes/Income | | | N/A | 0.00 | 100.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 10.80M | 11.60M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 14.80M | 11.70M | 0.00 | 3.50M | N/A | |
|
TOTAL LIABILITIES | | | 53.50M | 91.40M | 8.00M | 8.70M | 0.00 | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.70M | 39.00M | -59.30M | -13.40M | 0.00 | |
Additional Paid In Capital | | | 453.30M | 448.40M | 314.50M | 26.80M | 0.00 | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.40M | -500.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 105.80M | 105.60M | 90.10M | 90.10M | 90.10M | |
Tangible Book Value per Share | | | 4.01 | 4.61 | 2.83 | 0.15 | 0.00 | |
Total Shareholders' Equity | | | 424.20M | 487.00M | 255.20M | 13.50M | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 477.70M | 578.30M | 263.30M | 22.20M | 0.00 | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | N/A | 0.27 | N/A | |
Current Ratio | | | 9.13 | 6.66 | 30.48 | 2.38 | N/A | |
Return On Assets (ROA) | | | 20.22% | 17.00% | -17.43% | -60.36% | N/A | |
Return On Equity (ROE) | | | 22.77% | 20.18% | -17.99% | -99.26% | N/A | |
Return On Invested Capital (ROIC) | | | 18.63% | 19.09% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 81.93% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 81.93% | N/A | N/A | N/A | N/A | |