| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 1.09M | N/A | |
| Cash Equivalents | | | 21.60M | 286.40M | 238.80M | 10.50M | 0.00 | |
| Marketable Securities | | | 317.60M | 238.80M | N/A | N/A | N/A | |
| Receivables | | | 9.40M | 100.00K | 100.00K | 100.00K | N/A | |
| Other Current Assets | | | 4.70M | 5.50M | 5.00M | 1.80M | 0.00 | |
| Total Current Assets | | | 353.20M | 530.80M | 243.80M | 12.40M | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 59.50M | 31.40M | 19.40M | 9.80M | 0.00 | |
| Investments And Advances | | | 59.80M | 16.10M | N/A | 135.71M | N/A | |
| Total Non-Current Assets | | | 124.50M | 47.50M | 19.50M | 9.80M | N/A | |
| |
| TOTAL ASSETS | | | 477.70M | 578.30M | 263.30M | 22.20M | 0.00 | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.00M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 15.50M | 19.10M | 6.00M | 1.50M | 0.00 | |
| Accounts Payable | | | 8.90M | 7.70M | 1.70M | 3.60M | 0.00 | |
| Other Current Liabilities | | | 13.30M | 52.90M | 300.00K | 100.00K | N/A | |
| Total Current Liabilities | | | 38.70M | 79.70M | 8.00M | 5.20M | 0.00 | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.10M | 0.00 | 0.00 | 3.60M | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 100.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 10.80M | 11.60M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 14.80M | 11.70M | 0.00 | 3.50M | N/A | |
| |
| TOTAL LIABILITIES | | | 53.50M | 91.40M | 8.00M | 8.70M | 0.00 | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.70M | 39.00M | -59.30M | -13.40M | 0.00 | |
| Additional Paid In Capital | | | 453.30M | 448.40M | 314.50M | 26.80M | 0.00 | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.40M | -500.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 105.80M | 105.60M | 90.10M | 90.10M | 90.10M | |
| Tangible Book Value per Share | | | 4.01 | 4.61 | 2.83 | 0.15 | 0.00 | |
| Total Shareholders' Equity | | | 424.20M | 487.00M | 255.20M | 13.50M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 477.70M | 578.30M | 263.30M | 22.20M | 0.00 | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | N/A | N/A | 0.27 | N/A | |
| Current Ratio | | | 9.13 | 6.66 | 30.48 | 2.38 | N/A | |
| Return On Assets (ROA) | | | 20.22% | 17.00% | -17.43% | -60.36% | N/A | |
| Return On Equity (ROE) | | | 22.77% | 20.18% | -17.99% | -99.26% | N/A | |
| Return On Invested Capital (ROIC) | | | 18.63% | 19.09% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 81.93% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 81.93% | N/A | N/A | N/A | N/A | |