NASDAQ:PNRG - Nasdaq - US74158E1047 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.10M | 2.55M | 11.06M | 26.50M | 10.30M | |||
Receivables | 24.43M | 24.34M | 20.30M | 12.50M | 14.20M | |||
Other Current Assets | 1.43M | 1.38M | 414.00K | 33.00M | 700.00K | |||
Total Current Assets | 27.96M | 28.27M | 31.78M | 72.20M | 25.30M | |||
Non-Current Assets | ||||||||
PPE Net | 310.02M | 295.84M | 256.12M | 174.00M | 184.70M | |||
Other Non-Current Assets | 1.36M | 515.00K | 673.00K | 1.00M | 900.00K | |||
Total Non-Current Assets | 311.38M | 296.35M | 256.79M | 174.90M | 185.60M | |||
TOTAL ASSETS | 339.33M | 324.62M | 288.57M | 247.10M | 210.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
Accrued Expenses | 33.06M | 23.70M | 47.93M | 16.40M | 6.90M | |||
Accounts Payable | 10.13M | 12.04M | 9.85M | 5.10M | 2.40M | |||
Other Current Liabilities | 14.32M | 13.92M | 7.03M | 19.40M | 12.40M | |||
Total Current Liabilities | 57.52M | 49.66M | 64.81M | 41.00M | 21.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 6.50M | 4.00M | 0.00 | 11.00M | 36.00M | |||
Deferred Taxes/Income | 55.40M | 53.41M | 47.24M | 40.00M | 38.70M | |||
Other Non-Current Liabilities | 14.95M | 14.64M | 15.57M | 14.90M | 15.40M | |||
Total Non-Current Liabilities | 76.85M | 72.04M | 62.81M | 65.80M | 90.10M | |||
TOTAL LIABILITIES | 134.37M | 121.70M | 127.62M | 106.80M | 111.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 270.21M | 261.07M | 205.67M | 177.60M | 128.90M | |||
Additional Paid In Capital | 7.55M | 7.55M | 7.55M | 7.60M | 7.60M | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | 281.00K | 281.00K | 281.00K | 300.00K | 300.00K | |||
Treasury Stock | -73.08M | -65.98M | -52.55M | -45.00M | -37.60M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 1.67M | 1.71M | 1.82M | 1.90M | 2.00M | |||
Tangible Book Value per Share | 122.55 | 118.78 | 88.43 | 73.89 | 49.55 | |||
Total Shareholders' Equity | 204.96M | 202.93M | 160.95M | 140.40M | 99.10M | |||
TOTAL LIABILITIES AND EQUITY | 339.33M | 324.62M | 288.57M | 247.10M | 210.90M | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.02 | N/A | 0.08 | 0.36 | |||
Current Ratio | 0.49 | 0.57 | 0.49 | 1.76 | 1.17 | |||
Return On Assets (ROA) | 15.68% | 17.07% | 9.74% | 19.71% | 1.00% | |||
Return On Equity (ROE) | 25.97% | 27.30% | 17.46% | 34.69% | 2.12% | |||
Return On Invested Capital (ROIC) | 18.79% | 20.07% | 9.11% | 10.83% | 1.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.93% | 20.26% | 9.58% | 12.42% | 1.52% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.93% | 20.26% | 9.58% | 12.42% | 1.52% |
All data in USD , ROIC based on taxRate of 0.20