| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.70M | 5.13M | 2.17M | 6.04M | 9.94M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 62.00K | 66.00K | 133.00K | 112.00K | 54.00K | |
| Total Current Assets | | | 8.76M | 5.19M | 2.30M | 6.16M | 9.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 81.31M | 73.08M | 43.45M | 33.91M | 28.86M | |
| Total Non-Current Assets | | | 81.31M | 73.08M | 43.45M | 33.91M | 28.86M | |
| |
| TOTAL ASSETS | | | 90.07M | 78.27M | 45.75M | 40.06M | 38.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 1.40M | 571.00K | 377.00K | 443.00K | 412.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.40M | 571.00K | 377.00K | 443.00K | 412.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.40M | 571.00K | 377.00K | 443.00K | 412.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -361.79M | -372.77M | -405.09M | -410.85M | -412.03M | |
| Additional Paid In Capital | | | 108.18M | 108.18M | 108.18M | 108.18M | 108.18M | |
| Common Shares | | | 342.29M | 342.29M | 342.29M | 342.29M | 342.29M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 9.39M | 9.39M | 9.39M | 9.39M | 9.39M | |
| Tangible Book Value per Share | | | 9.45 | 8.28 | 4.83 | 4.22 | 4.09 | |
| Total Shareholders' Equity | | | 88.67M | 77.70M | 45.37M | 39.62M | 38.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 90.07M | 78.27M | 45.75M | 40.06M | 38.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 6.28 | 9.09 | 6.10 | 13.90 | 24.25 | |
| Return On Assets (ROA) | | | 31.46% | 41.30% | 12.58% | 2.95% | 3.76% | |
| Return On Equity (ROE) | | | 31.95% | 41.61% | 12.68% | 2.98% | 3.80% | |
| Return On Invested Capital (ROIC) | | | 23.38% | 30.08% | 9.25% | 2.54% | 3.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 25.93% | 32.20% | 9.71% | 3.00% | 4.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.93% | 32.20% | 9.71% | 3.00% | 4.14% | |