CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.17M | 1.81M | 2.15M | |
Depreciation Amortization | | | 475.90K | 420.20K | 152.70K | |
Change In Working Capital | | | -352.10K | -1.79M | 7.18M | |
Interest Paid | | | 202.70K | 88.70K | 78.90K | |
Taxes Paid | | | 32.20K | 43.50K | 212.20K | |
Other non cash items | | | 307.50K | 115.60K | 1.08M | |
OPERATING CASH FLOW | | | 1.60M | 549.30K | 10.57M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -405.40K | -2.27M | -168.10K | |
Other Investing Activity | | | -4.03M | 0.00 | 418.70K | |
INVESTING CASH FLOW | | | -4.43M | -2.27M | 250.60K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 324.60K | 1.17M | 917.40K | |
Other Financing Activity | | | 1.54M | 2.36M | -8.69M | |
FINANCING CASH FLOW | | | 1.87M | 3.52M | -7.77M | |
|
Exchange Rate Effect | | | 208.70K | -169.90K | -394.60K | |
CHANGE IN CASH | | | -763.50K | 1.63M | 2.65M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 1.60M | 549.30K | 10.57M | |
Capital Expenditure | | | -405.40K | -2.27M | -168.10K | |
FREE CASH FLOW | | | 1.19M | -1.72M | 10.40M | |