| TTM (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | 914.30K | 1.17M | 1.81M | 2.15M | |||
| Depreciation Amortization | 350.10K | 322.10K | 263.10K | 30.30K | |||
| Change In Working Capital | -1.01M | -352.10K | -1.79M | 7.18M | |||
| Interest Paid | 252.90K | 202.70K | 88.70K | 78.90K | |||
| Taxes Paid | 32.20K | 32.20K | 43.50K | 212.20K | |||
| Other non cash items | 700.20K | 461.30K | 272.70K | 1.20M | |||
| OPERATING CASH FLOW | 951.30K | 1.60M | 549.30K | 10.57M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -473.10K | -405.40K | -2.27M | -168.10K | |||
| Other Investing Activity | -4.70M | -4.03M | 0.00 | 418.70K | |||
| INVESTING CASH FLOW | -5.17M | -4.43M | -2.27M | 250.60K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | 1.67M | 324.60K | 1.17M | 917.40K | |||
| Other Financing Activity | 789.60K | 1.54M | 2.36M | -8.69M | |||
| FINANCING CASH FLOW | 10.46M | 1.87M | 3.52M | -7.77M | |||
| Exchange Rate Effect | -37.70K | 208.70K | -169.90K | -394.60K | |||
| CHANGE IN CASH | 6.20M | -763.50K | 1.63M | 2.65M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 951.30K | 1.60M | 549.30K | 10.57M | |||
| Capital Expenditure | -473.10K | -405.40K | -2.27M | -168.10K | |||
| FREE CASH FLOW | 478.30K | 1.19M | -1.72M | 10.40M | |||
All data in USD