| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.82M | 17.55M | 14.49M | 11.00M | 26.20M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | 17.14M | |
| Total Current Assets | | | 15.82M | 17.55M | 14.49M | 11.00M | 26.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.39B | 1.16B | 1.30B | 1.36B | 1.12B | |
| Investments And Advances | | | 39.70M | 62.38M | N/A | N/A | 5.80M | |
| Intangibles | | | 52.57M | 41.68M | 51.47M | 70.70M | 75.90M | |
| Other Non-Current Assets | | | 26.15M | 26.08M | 11.71M | 20.20M | 17.10M | |
| Total Non-Current Assets | | | 1.55B | 1.35B | 1.43B | 1.51B | 1.24B | |
| |
| TOTAL ASSETS | | | 1.57B | 1.37B | 1.44B | 1.52B | 1.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 4.33M | 4.94M | 5.79M | 6.80M | 7.80M | |
| Accounts Payable | | | 86.14M | 78.43M | 67.71M | 65.10M | 58.50M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 10.27M | |
| Total Current Liabilities | | | 90.47M | 83.37M | 73.50M | 71.90M | 66.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 846.23M | 646.02M | 872.55M | 916.60M | 690.10M | |
| Other Non-Current Liabilities | | | 80.80M | 51.91M | 7.61M | 9.50M | 10.80M | |
| Total Non-Current Liabilities | | | 1.01B | 705.50M | 885.38M | 931.60M | 705.80M | |
| |
| TOTAL LIABILITIES | | | 1.10B | 788.87M | 958.88M | 1.00B | 772.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -97.87M | -43.26M | -182.61M | -194.20M | -177.30M | |
| Additional Paid In Capital | | | 559.45M | 604.84M | 644.94M | 635.10M | 532.70M | |
| Minority Interest | | | 82.91M | 7.57M | 5.22M | 5.40M | 4.80M | |
| Common Shares | | | 446.00K | 454.00K | 452.00K | 47.20M | 143.30M | |
| Other Shareholders' Equity | | | 8.04M | 17.52M | 20.23M | 29.70M | N/A | |
| Shares Outstanding | | | 44.55M | 45.39M | 45.25M | 42.80M | 36.10M | |
| Tangible Book Value per Share | | | 9.37 | 11.85 | 9.54 | 9.35 | 7.75 | |
| Total Shareholders' Equity | | | 470.06M | 579.55M | 483.02M | 517.80M | 498.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.57B | 1.37B | 1.44B | 1.52B | 1.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.80 | 1.11 | 1.81 | 1.77 | 1.38 | |
| Current Ratio | | | 0.17 | 0.21 | 0.20 | 0.15 | 0.40 | |
| Return On Assets (ROA) | | | 5.81% | 10.07% | 0.61% | -1.76% | -2.28% | |
| Return On Equity (ROE) | | | 19.43% | 23.79% | 1.82% | -5.16% | -5.82% | |
| Return On Invested Capital (ROIC) | | | 1.77% | 2.22% | 1.70% | 0.86% | 0.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.77% | 2.22% | 1.70% | 0.86% | 0.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.83% | 2.30% | 1.77% | 0.90% | 0.66% | |