ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 265.40M | 189.28M | 272.52M | 283.90M | 270.10M | |
Receivables | | | 78.60M | 83.07M | 90.44M | 105.90M | 53.40M | |
Inventories | | | 15.47M | 17.23M | 19.96M | 20.00M | 18.10M | |
Other Current Assets | | | 28.12M | 34.34M | 35.36M | 29.00M | 27.40M | |
Total Current Assets | | | 387.59M | 323.91M | 418.29M | 438.80M | 369.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.39B | 1.38B | 1.42B | 1.54B | 1.59B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 60.64M | 60.64M | 60.64M | 61.70M | 61.70M | |
Intangibles | | | 1.94M | 2.09M | 4.36M | 6.60M | 7.60M | |
Other Non-Current Assets | | | 11.80M | 39.72M | 12.97M | 7.40M | 23.50M | |
Total Non-Current Assets | | | 1.48B | 1.50B | 1.52B | 1.63B | 1.69B | |
|
TOTAL ASSETS | | | 1.86B | 1.82B | 1.93B | 2.07B | 2.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 38.98M | 43.43M | 56.21M | 67.90M | 61.10M | |
Accounts Payable | | | 29.73M | 29.30M | 36.67M | 35.30M | 28.90M | |
Other Current Liabilities | | | 119.38M | 110.11M | 132.86M | 139.80M | 80.50M | |
Total Current Liabilities | | | 188.09M | 182.83M | 225.74M | 243.00M | 170.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.07B | 1.07B | 1.06B | 1.07B | 1.14B | |
Deferred Taxes/Income | | | 49.34M | 54.93M | 64.81M | 69.30M | 68.90M | |
Other Non-Current Liabilities | | | 27.33M | 33.89M | 27.00M | 27.20M | 48.10M | |
Total Non-Current Liabilities | | | 1.14B | 1.16B | 1.15B | 1.16B | 1.26B | |
|
TOTAL LIABILITIES | | | 1.33B | 1.34B | 1.38B | 1.41B | 1.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -302.20M | -345.32M | -419.14M | -473.00M | -529.70M | |
Additional Paid In Capital | | | 1.22B | 1.22B | 1.20B | 1.19B | 1.18B | |
Common Shares | | | 19.29M | 19.10M | 18.82M | 18.70M | 18.50M | |
Treasury Stock | | | -404.31M | -399.73M | -248.17M | -63.00M | -16.70M | |
Other Shareholders' Equity | | | -4.06M | -8.96M | 1.11M | -7.00M | -18.70M | |
Shares Outstanding | | | 122.99M | 121.55M | 136.08M | 158.20M | 164.40M | |
Tangible Book Value per Share | | | 3.80 | 3.45 | 3.60 | 3.77 | 3.42 | |
Total Shareholders' Equity | | | 529.73M | 481.89M | 554.80M | 664.90M | 630.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.86B | 1.82B | 1.93B | 2.07B | 2.06B | |
|
Statistics | |
---|
Debt/Equity | | | 2.02 | 2.22 | 1.91 | 1.60 | 1.81 | |
Current Ratio | | | 2.06 | 1.77 | 1.85 | 1.81 | 2.16 | |
Return On Assets (ROA) | | | 3.36% | 4.05% | 2.78% | 2.74% | -4.36% | |
Return On Equity (ROE) | | | 11.82% | 15.32% | 9.71% | 8.53% | -14.22% | |
Return On Invested Capital (ROIC) | | | 6.62% | 8.02% | 8.78% | 5.79% | 0.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.86% | 9.07% | 10.45% | 6.85% | 0.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.23% | 9.47% | 10.94% | 7.17% | 0.03% | |