ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 237.57M | 345.11M | 256.20M | 274.80M | 270.20M | |
Receivables | | | 808.69M | 742.93M | 803.80M | 876.20M | 635.00M | |
Inventories | | | 1.28B | 1.31B | 1.56B | 1.60B | 972.30M | |
Other Current Assets | | | 70.59M | 77.68M | 50.10M | 62.30M | 53.40M | |
Total Current Assets | | | 2.40B | 2.48B | 2.67B | 2.82B | 1.93B | |
|
Non-Current Assets | |
---|
PPE Net | | | 609.30M | 575.47M | 561.40M | 509.80M | 467.20M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 101.26M | 101.20M | 87.60M | 67.30M | 63.80M | |
Total Non-Current Assets | | | 710.57M | 676.67M | 649.00M | 577.10M | 531.00M | |
|
TOTAL ASSETS | | | 3.11B | 3.15B | 3.32B | 3.39B | 2.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 50.68M | 157.32M | 240.20M | 274.00M | 66.30M | |
Accrued Expenses | | | 150.99M | 170.44M | 165.50M | 446.10M | 222.40M | |
Accounts Payable | | | 722.27M | 606.38M | 646.60M | 805.60M | 635.00M | |
Other Current Liabilities | | | 592.51M | 709.15M | 760.40M | 480.50M | 205.00M | |
Total Current Liabilities | | | 1.52B | 1.64B | 1.81B | 2.01B | 1.13B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 92.22M | 89.99M | 190.90M | 187.80M | 187.00M | |
Deferred Taxes/Income | | | 5.99M | 8.23M | 4.40M | 6.30M | 5.70M | |
Other Non-Current Liabilities | | | 71.89M | 87.47M | 98.90M | 97.20M | 112.20M | |
Total Non-Current Liabilities | | | 170.09M | 185.70M | 294.10M | 291.30M | 305.00M | |
|
TOTAL LIABILITIES | | | 1.69B | 1.83B | 2.11B | 2.30B | 1.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.94B | 1.82B | 1.71B | 1.57B | 1.43B | |
Additional Paid In Capital | | | 688.00M | 680.64M | 661.30M | 652.50M | 639.80M | |
Common Shares | | | 547.00K | 545.00K | 500.00K | 500.00K | 500.00K | |
Treasury Stock | | | -1.23B | -1.19B | -1.13B | -1.09B | -1.04B | |
Other Shareholders' Equity | | | 19.86M | 10.61M | -24.30M | -36.00M | -3.00M | |
Shares Outstanding | | | 26.98M | 27.12M | 27.50M | 27.70M | 28.00M | |
Tangible Book Value per Share | | | 52.59 | 48.85 | 44.16 | 39.56 | 36.72 | |
Total Shareholders' Equity | | | 1.42B | 1.32B | 1.21B | 1.10B | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.11B | 3.15B | 3.32B | 3.39B | 2.46B | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.07 | 0.16 | 0.17 | 0.18 | |
Current Ratio | | | 1.58 | 1.51 | 1.47 | 1.40 | 1.71 | |
Return On Assets (ROA) | | | 5.24% | 3.55% | 4.19% | 4.07% | 5.64% | |
Return On Equity (ROE) | | | 11.46% | 8.44% | 11.45% | 12.61% | 13.51% | |
Return On Invested Capital (ROIC) | | | 11.29% | 10.75% | 12.53% | 11.22% | 11.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.28% | 13.93% | 15.10% | 13.99% | 14.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.28% | 13.93% | 15.10% | 13.99% | 14.59% | |