| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 306.46M | 345.11M | 256.20M | 274.80M | 270.20M | |
| Receivables | | | 807.23M | 742.93M | 803.80M | 876.20M | 635.00M | |
| Inventories | | | 1.23B | 1.31B | 1.56B | 1.60B | 972.30M | |
| Other Current Assets | | | 55.26M | 77.68M | 50.10M | 62.30M | 53.40M | |
| Total Current Assets | | | 2.40B | 2.48B | 2.67B | 2.82B | 1.93B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 618.91M | 575.47M | 561.40M | 509.80M | 467.20M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 119.40M | 101.20M | 87.60M | 67.30M | 63.80M | |
| Total Non-Current Assets | | | 738.32M | 676.67M | 649.00M | 577.10M | 531.00M | |
| |
| TOTAL ASSETS | | | 3.14B | 3.15B | 3.32B | 3.39B | 2.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 45.79M | 157.32M | 240.20M | 274.00M | 66.30M | |
| Accrued Expenses | | | 170.44M | 170.44M | 165.50M | 446.10M | 222.40M | |
| Accounts Payable | | | 726.60M | 606.38M | 646.60M | 805.60M | 635.00M | |
| Other Current Liabilities | | | 575.85M | 709.15M | 760.40M | 480.50M | 205.00M | |
| Total Current Liabilities | | | 1.52B | 1.64B | 1.81B | 2.01B | 1.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 91.99M | 89.99M | 190.90M | 187.80M | 187.00M | |
| Deferred Taxes/Income | | | 6.00M | 8.23M | 4.40M | 6.30M | 5.70M | |
| Other Non-Current Liabilities | | | 65.85M | 87.47M | 98.90M | 97.20M | 112.20M | |
| Total Non-Current Liabilities | | | 163.84M | 185.70M | 294.10M | 291.30M | 305.00M | |
| |
| TOTAL LIABILITIES | | | 1.68B | 1.83B | 2.11B | 2.30B | 1.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.00B | 1.82B | 1.71B | 1.57B | 1.43B | |
| Additional Paid In Capital | | | 695.65M | 680.64M | 661.30M | 652.50M | 639.80M | |
| Common Shares | | | 547.00K | 545.00K | 500.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -1.26B | -1.19B | -1.13B | -1.09B | -1.04B | |
| Other Shareholders' Equity | | | 17.81M | 10.61M | -24.30M | -36.00M | -3.00M | |
| Shares Outstanding | | | 26.99M | 27.12M | 27.50M | 27.70M | 28.00M | |
| Tangible Book Value per Share | | | 53.90 | 48.85 | 44.16 | 39.56 | 36.72 | |
| Total Shareholders' Equity | | | 1.45B | 1.32B | 1.21B | 1.10B | 1.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.14B | 3.15B | 3.32B | 3.39B | 2.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.07 | 0.16 | 0.17 | 0.18 | |
| Current Ratio | | | 1.58 | 1.51 | 1.47 | 1.40 | 1.71 | |
| Return On Assets (ROA) | | | 5.51% | 3.55% | 4.19% | 4.07% | 5.64% | |
| Return On Equity (ROE) | | | 11.89% | 8.44% | 11.45% | 12.61% | 13.51% | |
| Return On Invested Capital (ROIC) | | | 11.40% | 11.09% | 12.93% | 11.58% | 12.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.07% | 14.38% | 15.58% | 14.44% | 15.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.07% | 14.38% | 15.58% | 14.44% | 15.06% | |