| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 25.83M | 69.39M | 22.45M | 14.00M | 14.25M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 139.00K | 634.00K | 0 | 20.00K | 20.00K | |
| Inventories | | | 3.18M | 2.46M | 140.00K | null | 0 | |
| Other Current Assets | | | 1.07M | 992.00K | 390.00K | 260.00K | 600.00K | |
| Total Current Assets | | | 30.22M | 73.48M | 22.99M | 14.28M | 14.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 968.00K | 1.09M | 1.55M | 2.08M | 1.39M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 2.06M | 2.06M | 2.06M | 2.06M | 2.06M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | -26.00K | 17.00K | 20.00K | 70.00K | 70.00K | |
| Total Non-Current Assets | | | 3.00M | 3.17M | 3.63M | 4.22M | 3.52M | |
| |
| TOTAL ASSETS | | | 33.22M | 76.64M | 26.62M | 18.50M | 18.39M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 620.00K | 3.66M | 2.91M | |
| Accrued Expenses | | | 1.24M | 1.28M | 2.02M | 1.51M | 1.17M | |
| Accounts Payable | | | 5.07M | 10.60M | 860.00K | 930.00K | 650.00K | |
| Other Current Liabilities | | | 5.32K | 1.00K | 30.00K | null | null | |
| Total Current Liabilities | | | 6.31M | 11.88M | 3.54M | 6.09M | 4.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 620.00K | 4.28M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 711.00K | 13.08M | 12.62M | 10.22M | 2.93M | |
| Total Non-Current Liabilities | | | 711.00K | 13.08M | 12.62M | 10.84M | 7.21M | |
| |
| TOTAL LIABILITIES | | | 7.02M | 24.96M | 16.16M | 16.93M | 11.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -179.41M | -148.27M | -102.15M | -86.94M | -66.44M | |
| Additional Paid In Capital | | | 189.57M | 183.91M | 91.20M | 74.84M | 72.87M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 16.04M | 16.04M | 21.39M | 13.67M | 10.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 29.14M | 27.54M | 13.91M | 9.16M | 8.74M | |
| Tangible Book Value per Share | | | 0.2789 | 1.2203 | -0.9339 | -1.5448 | 0.5011 | |
| Total Shareholders' Equity | | | 26.20M | 51.68M | 10.45M | 1.57M | 6.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.22M | 76.64M | 26.62M | 18.50M | 18.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.39 | 0.66 | |
| Current Ratio | | | 4.79 | 6.19 | 6.49 | 2.34 | 3.14 | |
| Return On Assets (ROA) | | | -83.01% | -63.48% | -63.67% | -185.14% | 4.89% | |
| Return On Equity (ROE) | | | -105.25% | -94.14% | -162.20% | -2181.53% | 13.98% | |