| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.89M | 19.76M | 23.63M | 17.10M | 39.00M | |
| Marketable Securities | | | 15.50M | 15.07M | 20.93M | N/A | N/A | |
| Receivables | | | 9.44M | 2.91M | 5.27M | 4.60M | 3.40M | |
| Inventories | | | 21.13M | 21.24M | 19.05M | 16.80M | 18.00M | |
| Other Current Assets | | | 1.51M | 1.10M | 1.05M | 6.40M | 1.30M | |
| Total Current Assets | | | 65.48M | 60.08M | 69.93M | 44.90M | 61.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.74M | 10.02M | 10.88M | 9.60M | 9.90M | |
| Other Non-Current Assets | | | 3.26M | 3.32M | 3.62M | 1.30M | 2.10M | |
| Total Non-Current Assets | | | 13.00M | 13.34M | 14.50M | 10.90M | 12.00M | |
| |
| TOTAL ASSETS | | | 78.49M | 73.42M | 84.43M | 55.80M | 73.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 20.25M | N/A | N/A | |
| Accrued Expenses | | | 10.31M | 12.41M | 12.37M | 11.10M | 15.50M | |
| Accounts Payable | | | 6.69M | 4.53M | 4.32M | 5.90M | 7.00M | |
| Other Current Liabilities | | | 7.09M | 8.68M | 8.59M | 15.50M | 10.70M | |
| Total Current Liabilities | | | 24.09M | 25.62M | 45.53M | 32.40M | 33.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 28.20M | 27.90M | |
| Other Non-Current Liabilities | | | 4.49M | 4.58M | 5.33M | 5.80M | 18.60M | |
| Total Non-Current Liabilities | | | 4.49M | 4.58M | 5.33M | 34.00M | 46.50M | |
| |
| TOTAL LIABILITIES | | | 28.58M | 30.21M | 50.87M | 66.40M | 79.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -381.85M | -378.39M | -381.55M | -389.90M | -374.90M | |
| Additional Paid In Capital | | | 431.67M | 421.53M | 415.05M | 379.20M | 368.90M | |
| Common Shares | | | 80.00K | 76.00K | 73.00K | 100.00K | 0.00 | |
| Shares Outstanding | | | 79.73M | 75.85M | 72.95M | 53.80M | 45.60M | |
| Tangible Book Value per Share | | | 0.63 | 0.57 | 0.46 | -0.20 | -0.13 | |
| Total Shareholders' Equity | | | 49.90M | 43.21M | 33.57M | -10.60M | -6.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 78.49M | 73.42M | 84.43M | 55.80M | 73.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -2.66 | -4.65 | |
| Current Ratio | | | 2.72 | 2.34 | 1.54 | 1.39 | 1.86 | |
| Return On Assets (ROA) | | | 8.00% | 3.99% | 9.84% | -26.76% | -37.42% | |
| Return On Equity (ROE) | | | 12.57% | 6.79% | 24.76% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 12.68% | 6.87% | 22.53% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 32.84% | 25.32% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.84% | 25.32% | N/A | N/A | N/A | |