| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 587.90M | 565.80M | 1.03B | 768.70M | 1.02B | |
| Marketable Securities | | | 52.90M | N/A | N/A | 0.00 | 100.10M | |
| Receivables | | | 173.10M | 197.00M | 171.50M | 141.10M | 143.70M | |
| Other Current Assets | | | 179.30M | 110.00M | 149.90M | 115.10M | 74.90M | |
| Total Current Assets | | | 993.20M | 872.80M | 1.35B | 1.02B | 1.34B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 236.40M | 205.30M | 220.20M | 229.90M | 192.70M | |
| Investments And Advances | | | 21.10M | 20.60M | 54.40M | 52.60M | 17.80M | |
| Goodwill | | | 1.71B | 1.69B | 987.20M | 811.20M | 788.10M | |
| Intangibles | | | 453.00M | 562.20M | 311.20M | 354.00M | 417.30M | |
| Other Non-Current Assets | | | 278.40M | 132.90M | 250.90M | 225.00M | 51.70M | |
| Total Non-Current Assets | | | 2.70B | 2.77B | 1.82B | 1.67B | 1.47B | |
| |
| TOTAL ASSETS | | | 3.69B | 3.64B | 3.17B | 2.70B | 2.80B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.80M | 11.60M | 16.80M | 12.40M | 12.20M | |
| Accrued Expenses | | | 270.30M | 340.60M | 376.40M | 335.20M | 317.70M | |
| Accounts Payable | | | 56.60M | 58.60M | 65.00M | 50.70M | 45.70M | |
| Other Current Liabilities | | | 365.40M | 148.10M | 81.40M | 63.50M | 194.10M | |
| Total Current Liabilities | | | 703.10M | 558.90M | 539.60M | 461.80M | 569.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.38B | 2.39B | 2.40B | 2.41B | 2.42B | |
| Deferred Taxes/Income | | | 6.70M | 24.70M | 29.60M | 46.60M | 53.70M | |
| Other Non-Current Liabilities | | | 672.40M | 798.20M | 427.70M | 346.60M | 134.70M | |
| Total Non-Current Liabilities | | | 3.06B | 3.21B | 2.86B | 2.80B | 2.61B | |
| |
| TOTAL LIABILITIES | | | 3.76B | 3.77B | 3.40B | 3.27B | 3.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -904.10M | -894.20M | -907.60M | -1.14B | -1.42B | |
| Additional Paid In Capital | | | 1.41B | 1.36B | 1.26B | 1.16B | 1.03B | |
| Common Shares | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | |
| Treasury Stock | | | -603.50M | -603.50M | -603.50M | -603.50M | N/A | |
| Other Shareholders' Equity | | | 18.80M | -200.00K | 20.60M | 17.60M | 3.20M | |
| Shares Outstanding | | | 376.50M | 375.30M | 370.00M | 363.60M | 411.10M | |
| Tangible Book Value per Share | | | -5.93 | -6.36 | -4.11 | -4.77 | -3.85 | |
| Total Shareholders' Equity | | | -74.80M | -131.10M | -221.50M | -568.60M | -377.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.69B | 3.64B | 3.17B | 2.70B | 2.80B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -31.83 | -18.22 | -10.83 | -4.24 | -6.41 | |
| Current Ratio | | | 1.41 | 1.56 | 2.50 | 2.22 | 2.34 | |
| Return On Assets (ROA) | | | 2.34% | 4.46% | 7.40% | 10.21% | 11.00% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 7.51% | 9.09% | 12.42% | 12.41% | 14.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.56% | 11.13% | 20.38% | 18.92% | 29.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 121.03% | 107.68% | 106.49% | 91.94% | N/A | |