| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 79.33M | N/A | 45.26M | N/A | |
| Cash Equivalents | | | 102.78M | 33.83M | 97.43M | 120.52M | |
| Marketable Securities | | | 1.82M | 2.06M | 966.00K | N/A | |
| Receivables | | | 55.45M | 61.12M | 55.60M | 59.41M | |
| Inventories | | | N/A | N/A | 49.69M | N/A | |
| Other Current Assets | | | 3.05M | 4.84M | 4.80M | N/A | |
| Total Current Assets | | | 242.43M | 244.20M | 204.06M | 179.93M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.30M | 21.32M | 18.28M | 17.50M | |
| Investments And Advances | | | 1.05M | 999.00K | 995.00K | 2.52M | |
| Goodwill | | | 20.13M | 20.53M | 21.01M | 5.10M | |
| Intangibles | | | 8.69M | 8.88M | 7.98M | 3.02M | |
| Other Non-Current Assets | | | 5.03M | 4.58M | 2.79M | 2.72M | |
| Total Non-Current Assets | | | 57.20M | 56.31M | 51.06M | 30.85M | |
| |
| TOTAL ASSETS | | | 299.62M | 300.51M | 255.12M | 210.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 87.00K | 98.00K | 83.00K | |
| Current Portion Of LT Debt. | | | 3.75M | 3.84M | 3.47M | 3.08M | |
| Accrued Expenses | | | 19.68M | 29.42M | 26.02M | N/A | |
| Accounts Payable | | | 2.46M | 2.38M | 2.60M | 4.19M | |
| Other Current Liabilities | | | 60.37M | 53.16M | 44.43M | 62.54M | |
| Total Current Liabilities | | | 86.27M | 88.89M | 76.62M | 69.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.25M | 13.13M | 11.45M | 11.70M | |
| Deferred Taxes/Income | | | 899.00K | 933.00K | 1.05M | 0.00 | |
| Other Non-Current Liabilities | | | 2.81M | 2.65M | 2.25M | 1.85M | |
| Total Non-Current Liabilities | | | 17.96M | 16.72M | 14.74M | 13.56M | |
| |
| TOTAL LIABILITIES | | | 104.23M | 105.61M | 91.36M | 83.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 168.06M | 165.24M | 138.41M | 117.13M | |
| Additional Paid In Capital | | | 23.28M | 23.28M | 19.17M | 9.62M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 7.02M | 7.00M | 6.94M | 344.00K | |
| Other Shareholders' Equity | | | -2.97M | -616.00K | -771.00K | 249.00K | |
| Shares Outstanding | | | 70.24M | 70.02M | 69.39M | 69.39M | |
| Tangible Book Value per Share | | | 2.37 | 2.36 | 1.94 | 1.72 | |
| Total Shareholders' Equity | | | 195.39M | 194.90M | 163.75M | 127.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 299.62M | 300.51M | 255.12M | 210.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.07 | 0.07 | 0.09 | |
| Current Ratio | | | 2.81 | 2.75 | 2.66 | 2.57 | |
| Return On Assets (ROA) | | | 16.24% | 14.22% | 16.40% | 14.97% | |
| Return On Equity (ROE) | | | 24.90% | 21.92% | 25.54% | 24.78% | |
| Return On Invested Capital (ROIC) | | | 21.79% | 20.68% | 20.29% | 20.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 42.75% | 24.90% | 45.18% | 138.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 58.16% | 29.90% | 70.75% | 229.60% | |