NASDAQ:PLAY • US2383371091
| TTM (2025-11-4) | 2025 (2025-2-4) | 2024 (2024-2-4) | 2023 (2023-1-29) | 2022 (2022-1-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 300.00K | 58.30M | 126.90M | 137.10M | 108.60M | |||
| Depreciation Amortization | 255.40M | 238.20M | 208.50M | 169.30M | 138.30M | |||
| Income Taxes - Deferred | -8.10M | -21.00M | 17.20M | 27.60M | -7.80M | |||
| Change In Working Capital | 8.80M | -28.70M | -40.50M | 73.20M | 11.80M | |||
| Interest Paid | 136.40M | 123.60M | 122.30M | 68.70M | 44.50M | |||
| Taxes Paid | 9.00M | 20.10M | 9.70M | 30.40M | 21.50M | |||
| Other non cash items | 40.30M | 65.50M | 52.10M | 37.20M | 32.10M | |||
| OPERATING CASH FLOW | 296.70M | 312.30M | 364.20M | 444.50M | 283.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -492.30M | -530.20M | -330.20M | -234.20M | -92.20M | |||
| Other Investing Activity | 4.50M | 400.00K | 1.10M | -817.40M | 700.00K | |||
| INVESTING CASH FLOW | -487.80M | -529.80M | -329.10M | -1.05B | -91.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 99.90M | 186.50M | 47.20M | 805.40M | -170.00M | |||
| Stock Issued/Repurchased | -107.80M | -164.00M | -295.90M | -16.30M | 5.10M | |||
| Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Other Financing Activity | 204.00M | 164.60M | 69.30M | -26.30M | -12.80M | |||
| FINANCING CASH FLOW | 196.10M | 187.10M | -179.40M | 762.80M | -177.60M | |||
| CHANGE IN CASH | 5.00M | -30.40M | -144.30M | 155.70M | 14.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 296.70M | 312.30M | 364.20M | 444.50M | 283.10M | |||
| Capital Expenditure | -492.30M | -530.20M | -330.20M | -234.20M | -92.20M | |||
| FREE CASH FLOW | -195.60M | -217.90M | 34.00M | 210.30M | 190.90M | |||
All data in USD