ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 193.90K | 436.40K | 93.50K | 750.70K | 3.42M | |
Receivables | | | 4.28M | 3.62M | 3.59M | 12.67M | 1.93M | |
Inventories | | | 851.70K | 1.42M | 4.15M | 7.82M | 2.25M | |
Other Current Assets | | | 1.87M | 17.08M | 6.00M | 6.06M | 5.92M | |
Total Current Assets | | | 7.19M | 22.36M | 13.84M | 27.30M | 13.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.06M | 12.30M | 22.60M | 23.55M | 4.60M | |
Investments And Advances | | | 1.62M | 2.26M | 16.49M | 11.61M | N/A | |
Goodwill | | | 4.72M | 4.72M | 4.72M | 18.18M | 2.34M | |
Intangibles | | | 819.10K | 980.00K | 3.07M | 4.20M | 1.52M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 1.17M | 0.00 | |
Total Non-Current Assets | | | 18.23M | 20.27M | 46.89M | 58.71M | 8.45M | |
|
TOTAL ASSETS | | | 25.42M | 42.63M | 60.72M | 86.02M | 21.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 3.59M | 6.82M | 0.00 | |
Current Portion Of LT Debt. | | | 1.64M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.54M | 1.11M | 4.41M | 9.07M | 1.85M | |
Accounts Payable | | | 3.18M | 3.02M | 3.53M | 6.24M | 1.30M | |
Other Current Liabilities | | | 5.96M | 19.03M | 8.04M | 12.25M | 476.10K | |
Total Current Liabilities | | | 13.31M | 23.16M | 19.57M | 34.38M | 3.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 411.00K | 30.30K | 560.90K | 380.40K | 31.40K | |
Total Non-Current Liabilities | | | 411.00K | 30.30K | 560.90K | 4.73M | 31.30K | |
|
TOTAL LIABILITIES | | | 13.72M | 23.19M | 20.13M | 39.11M | 3.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -148.05M | -140.72M | -119.88M | -94.07M | -84.33M | |
Additional Paid In Capital | | | 155.77M | 155.77M | 155.70M | 133.23M | 95.66M | |
Minority Interest | | | N/A | N/A | 0.00 | 4.35M | N/A | |
Common Shares | | | 7.30K | 7.30K | 72.10K | 35.60K | 11.80K | |
Other Shareholders' Equity | | | 3.97M | 4.39M | 4.69M | 7.71M | 6.97M | |
Shares Outstanding | | | 7.28M | 7.28M | 7.21M | 3.56M | 11.81M | |
Tangible Book Value per Share | | | 0.84 | 1.89 | 4.55 | 6.89 | 1.22 | |
Total Shareholders' Equity | | | 11.69M | 19.44M | 40.59M | 46.91M | 18.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.42M | 42.63M | 60.72M | 86.02M | 21.97M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.54 | 0.97 | 0.71 | 0.79 | 3.73 | |
Return On Assets (ROA) | | | -28.84% | -48.89% | -42.50% | -11.32% | -50.30% | |
Return On Equity (ROE) | | | -62.67% | -107.22% | -63.59% | -20.77% | -60.35% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |