ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 530.71M | 598.49M | 499.29M | 319.70M | 276.70M | |
Marketable Securities | | | 27.70M | 42.18M | 12.91M | 38.80M | N/A | |
Receivables | | | 195.98M | 226.22M | 210.76M | 217.40M | 209.10M | |
Inventories | | | 61.20M | 56.53M | 49.96M | 50.80M | 55.20M | |
Other Current Assets | | | 40.22M | 40.68M | 40.87M | 18.00M | 9.50M | |
Total Current Assets | | | 855.81M | 931.06M | 785.45M | 644.70M | 550.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 807.56M | 750.27M | 715.43M | 647.20M | 702.10M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 800.00K | |
Other Non-Current Assets | | | 39.67M | 30.73M | 25.34M | 24.00M | 40.70M | |
Total Non-Current Assets | | | 847.23M | 781.00M | 740.77M | 671.10M | 743.60M | |
|
TOTAL ASSETS | | | 1.70B | 1.71B | 1.53B | 1.32B | 1.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.00K | 17.97M | 6.62M | 10.00M | 22.20M | |
Accrued Expenses | | | N/A | 50.55M | 60.53M | 47.70M | 42.10M | |
Accounts Payable | | | 166.77M | 244.56M | 262.63M | 79.60M | 81.50M | |
Other Current Liabilities | | | N/A | 36.58M | 34.05M | 56.50M | 30.30M | |
Total Current Liabilities | | | 166.78M | 183.81M | 185.22M | 193.80M | 176.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.00K | 25.00K | 18.00M | 32.30M | 89.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 39.46M | 47.46M | 47.39M | 27.60M | 28.00M | |
Total Non-Current Liabilities | | | 435.33M | 407.38M | 365.99M | 290.50M | 294.40M | |
|
TOTAL LIABILITIES | | | 602.11M | 591.20M | 551.21M | 484.30M | 470.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 691.81M | 561.12M | 435.60M | 317.80M | |
Additional Paid In Capital | | | N/A | 514.76M | 502.01M | 493.70M | 484.70M | |
Minority Interest | | | 395.85M | 359.89M | 300.60M | 230.60M | 176.90M | |
Common Shares | | | N/A | 619.00K | 613.00K | 600.00K | 600.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 1.10B | -86.32M | -88.73M | -98.50M | 20.60M | |
Shares Outstanding | | | 63.56M | 61.95M | 61.31M | 60.80M | 60.00M | |
Tangible Book Value per Share | | | 17.32 | 18.09 | 15.90 | 13.68 | 13.71 | |
Total Shareholders' Equity | | | 1.10B | 1.12B | 975.01M | 831.50M | 823.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.71B | 1.53B | 1.32B | 1.29B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.02 | 0.04 | 0.11 | |
Current Ratio | | | 5.13 | 5.07 | 4.24 | 3.33 | 3.13 | |
Return On Assets (ROA) | | | 7.04% | 7.63% | 8.22% | 9.03% | 4.28% | |
Return On Equity (ROE) | | | 10.90% | 11.66% | 12.87% | 14.29% | 6.73% | |
Return On Invested Capital (ROIC) | | | 10.42% | 10.75% | 13.99% | 14.00% | 6.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.37% | 18.50% | 22.63% | 20.57% | 8.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.37% | 18.50% | 22.63% | 20.57% | 8.34% | |