US72703X1063 - Common Stock
TTM (2023-7-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -150.50M | -161.97M | -137.12M | -127.10M | -123.71M | |||
Depreciation Amortization | 42.53M | 43.33M | 45.04M | 62.21M | 77.63M | |||
Income Taxes - Deferred | N/A | -460.00K | -1.39M | N/A | N/A | |||
Change In Working Capital | -12.81M | -23.88M | 9.54M | 13.90M | -6.04M | |||
Interest Paid | N/A | 0.00 | 6.75M | 6.55M | 5.54M | |||
Taxes Paid | N/A | 3.10M | 880.00K | 1.08M | 0.00 | |||
Other non cash items | 55.05M | 69.04M | 41.72M | 46.97M | 18.43M | |||
OPERATING CASH FLOW | -66.13M | -73.93M | -42.21M | -4.03M | -33.69M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -28.69M | -12.76M | -14.93M | -30.13M | -24.10M | |||
Other Investing Activity | -54.69M | -229.50M | -10.22M | -670.00K | -3.07M | |||
INVESTING CASH FLOW | -83.37M | -242.26M | -25.15M | -30.80M | -27.17M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -66.95M | -2.59M | -51.18M | |||
Stock Issued/Repurchased | 14.64M | 14.70M | 28.57M | 15.40M | 59.90M | |||
Other Financing Activity | -9.24M | -6.84M | 527.57M | 71.13M | 0.00 | |||
FINANCING CASH FLOW | 5.40M | 7.86M | 489.18M | 83.94M | 8.73M | |||
Exchange Rate Effect | 880.00K | -400.00K | -1.55M | -310.00K | -40.00K | |||
CHANGE IN CASH | -143.22M | -308.73M | 420.27M | 48.80M | -52.17M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -66.13M | -73.93M | -42.21M | -4.03M | -33.69M | |||
Capital Expenditure | -28.69M | -12.76M | -14.93M | -30.13M | -24.10M | |||
FREE CASH FLOW | -94.82M | -86.69M | -57.14M | -34.16M | -57.79M |
All data in USD