| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 44.80M | 53.10M | 54.80M | 58.20M | 54.10M | |
| Receivables | | | 265.00M | 249.50M | 263.30M | 303.00M | 278.60M | |
| Inventories | | | 420.90M | 422.90M | 411.10M | 406.50M | 352.40M | |
| Other Current Assets | | | 121.80M | 110.50M | 95.20M | 164.70M | 90.40M | |
| Total Current Assets | | | 852.50M | 836.00M | 824.40M | 932.40M | 775.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 239.70M | 223.20M | 229.60M | 235.80M | 235.60M | |
| Goodwill | | | 115.80M | 111.70M | 110.20M | 108.90M | 106.00M | |
| Intangibles | | | N/A | 71.90M | 73.30M | 78.70M | 81.70M | |
| Other Non-Current Assets | | | 211.60M | 122.30M | 103.20M | 80.80M | 161.20M | |
| Total Non-Current Assets | | | 567.10M | 529.10M | 516.30M | 504.20M | 584.50M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.37B | 1.34B | 1.44B | 1.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.30M | 8.40M | 9.40M | 10.90M | 6.30M | |
| Accrued Expenses | | | 158.50M | 157.90M | 150.20M | 75.30M | 79.80M | |
| Accounts Payable | | | 199.80M | 194.80M | 204.00M | 221.00M | 178.30M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 141.40M | 84.60M | |
| Total Current Liabilities | | | 366.60M | 361.10M | 363.60M | 448.60M | 349.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 620.70M | 618.30M | 633.40M | 655.10M | 586.90M | |
| Deferred Taxes/Income | | | N/A | 11.70M | 9.00M | 10.60M | 31.80M | |
| Other Non-Current Liabilities | | | 49.50M | 36.90M | 44.80M | 54.40M | 67.50M | |
| Total Non-Current Liabilities | | | 672.10M | 673.20M | 696.70M | 731.50M | 696.90M | |
| |
| TOTAL LIABILITIES | | | 1.04B | 1.03B | 1.06B | 1.18B | 1.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 265.20M | 240.10M | 238.80M | 259.40M | |
| Additional Paid In Capital | | | N/A | 190.60M | 155.90M | 149.80M | 142.90M | |
| Minority Interest | | | 1.90M | 6.30M | 9.50M | 11.40M | 10.70M | |
| Common Shares | | | N/A | 18.30M | 17.00M | 16.60M | 16.30M | |
| Treasury Stock | | | N/A | -91.50M | -88.90M | -86.90M | -85.30M | |
| Other Shareholders' Equity | | | 380.90M | -51.80M | -43.70M | -61.80M | -19.20M | |
| Shares Outstanding | | | 14.40M | 14.23M | 13.07M | 12.80M | 12.60M | |
| Tangible Book Value per Share | | | 18.40 | 10.34 | 7.41 | 5.38 | 10.03 | |
| Total Shareholders' Equity | | | 380.90M | 330.80M | 280.40M | 256.50M | 314.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.37B | 1.34B | 1.44B | 1.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.63 | 1.87 | 2.26 | 2.55 | 1.87 | |
| Current Ratio | | | 2.33 | 2.32 | 2.27 | 2.08 | 2.22 | |
| Return On Assets (ROA) | | | 1.68% | 2.33% | 0.58% | -0.99% | -1.82% | |
| Return On Equity (ROE) | | | 6.25% | 9.61% | 2.78% | -5.54% | -7.90% | |
| Return On Invested Capital (ROIC) | | | 6.87% | 7.85% | 8.15% | 4.33% | 1.93% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.17% | 8.29% | 8.64% | 4.60% | 2.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.10% | 10.28% | 10.78% | 5.77% | 2.53% | |