TSX:PKI • CA70137W1086
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 336.00M | 127.00M | 471.00M | 346.00M | 126.00M | |||
| Depreciation Amortization | 845.00M | 825.00M | 823.00M | 743.00M | 616.00M | |||
| Income Taxes - Deferred | -17.00M | -55.00M | -38.00M | -20.00M | -7.00M | |||
| Change In Working Capital | 99.00M | 95.00M | 121.00M | -136.00M | -331.00M | |||
| Interest Paid | 342.00M | 329.00M | 351.00M | 293.00M | 227.00M | |||
| Taxes Paid | 25.00M | 60.00M | 104.00M | 138.00M | -35.00M | |||
| Other non cash items | 406.00M | 543.00M | 403.00M | 393.00M | 500.00M | |||
| OPERATING CASH FLOW | 1.67B | 1.53B | 1.78B | 1.33B | 904.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -612.00M | -575.00M | -482.00M | -503.00M | -396.00M | |||
| Other Investing Activity | 37.00M | 51.00M | -34.00M | -724.00M | -1.12B | |||
| INVESTING CASH FLOW | -575.00M | -524.00M | -516.00M | -1.23B | -1.51B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -469.00M | -352.00M | -981.00M | 756.00M | 1.19B | |||
| Stock Issued/Repurchased | 5.00M | -118.00M | -4.00M | -29.00M | 22.00M | |||
| Dividend Paid | -248.00M | -243.00M | -237.00M | -121.00M | -132.00M | |||
| Other Financing Activity | -342.00M | -329.00M | -351.00M | -330.00M | -427.00M | |||
| FINANCING CASH FLOW | -1.05B | -1.04B | -1.57B | 276.00M | 655.00M | |||
| Exchange Rate Effect | 3.00M | 29.00M | -20.00M | 15.00M | -16.00M | |||
| CHANGE IN CASH | 43.00M | -2.00M | -329.00M | 390.00M | 30.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.67B | 1.53B | 1.78B | 1.33B | 904.00M | |||
| Capital Expenditure | -612.00M | -575.00M | -482.00M | -503.00M | -396.00M | |||
| FREE CASH FLOW | 1.06B | 960.00M | 1.30B | 823.00M | 508.00M | |||
All data in CAD