| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 926.19M | 1.50B | 1.25B | 1.29B | 1.88B | |
| Marketable Securities | | | 73.25M | 165.97M | 228.76M | 246.88M | 113.90M | |
| Receivables | | | 1.44B | 1.10B | 1.10B | 1.41B | 1.15B | |
| Inventories | | | 1.41B | 1.47B | 1.37B | 1.46B | 1.09B | |
| Other Current Assets | | | 65.45M | 22.32M | 13.03M | 22.68M | 46.56M | |
| Total Current Assets | | | 3.91B | 4.26B | 3.97B | 4.42B | 4.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.29B | 3.43B | 3.41B | 3.40B | 3.29B | |
| Investments And Advances | | | 218.27M | 184.08M | 139.23M | 128.65M | 407.45M | |
| Goodwill | | | N/A | 1.89B | 1.88B | 1.88B | 1.88B | |
| Intangibles | | | 5.06B | 3.27B | 3.38B | 3.50B | 3.60B | |
| Other Non-Current Assets | | | 310.48M | 326.90M | 331.63M | 323.88M | 295.46M | |
| Total Non-Current Assets | | | 9.21B | 9.42B | 9.56B | 9.48B | 9.60B | |
| |
| TOTAL ASSETS | | | 13.12B | 13.68B | 13.53B | 13.90B | 13.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 133.45M | 135.00M | 105.73M | 109.88M | |
| Current Portion Of LT Debt. | | | 997.89M | 704.95M | 751.77M | 791.00M | 1.48B | |
| Accrued Expenses | | | N/A | 378.32M | 382.09M | 356.67M | 285.95M | |
| Accounts Payable | | | 1.61B | 1.95B | 1.86B | 1.87B | 1.52B | |
| Other Current Liabilities | | | 620.65M | 175.53M | 230.42M | 221.20M | 236.21M | |
| Total Current Liabilities | | | 3.23B | 3.34B | 3.36B | 3.34B | 3.62B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.76B | 3.07B | 3.17B | 3.69B | 3.79B | |
| Deferred Taxes/Income | | | 943.46M | 990.25M | 990.87M | 1.04B | 1.03B | |
| Other Non-Current Liabilities | | | 337.62M | 370.94M | 382.09M | 369.59M | 393.28M | |
| Total Non-Current Liabilities | | | 4.20B | 4.58B | 4.67B | 5.23B | 5.35B | |
| |
| TOTAL LIABILITIES | | | 7.43B | 7.92B | 8.04B | 8.57B | 8.98B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.92B | 3.85B | 3.59B | 3.42B | 3.00B | |
| Minority Interest | | | 166.88M | 156.18M | 125.20M | 130.03M | 134.53M | |
| Common Shares | | | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | |
| Other Shareholders' Equity | | | -1.15B | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | |
| Tangible Book Value per Share | | | 0.63 | 0.60 | 0.23 | -0.06 | -0.58 | |
| Total Shareholders' Equity | | | 5.69B | 5.76B | 5.49B | 5.32B | 4.91B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.12B | 13.68B | 13.53B | 13.90B | 13.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.48 | 0.56 | 0.60 | 0.71 | 0.79 | |
| Current Ratio | | | 1.21 | 1.28 | 1.18 | 1.32 | 1.18 | |
| Return On Assets (ROA) | | | 5.68% | 3.42% | 3.54% | 3.01% | 2.18% | |
| Return On Equity (ROE) | | | 13.10% | 8.13% | 8.72% | 7.85% | 6.17% | |
| Return On Invested Capital (ROIC) | | | 10.92% | 6.73% | 6.34% | 5.94% | 4.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.15% | 8.00% | 7.41% | 6.94% | 5.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.20% | 19.33% | 18.38% | 16.91% | 15.86% | |