ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 111.72M | 220.58M | 474.40M | N/A | |
Cash Equivalents | | | 1.22B | 1.02B | 1.14B | 1.14B | 1.42B | |
Marketable Securities | | | 1.44B | 1.38B | 1.15B | 1.09B | 1.06B | |
Receivables | | | 760.11M | 893.40M | 763.16M | 681.50M | 653.40M | |
Other Current Assets | | | 98.93M | 78.44M | 64.32M | 75.00M | 48.10M | |
Total Current Assets | | | 3.52B | 3.48B | 3.34B | 3.45B | 3.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 127.69M | 131.49M | 124.34M | 265.80M | 281.30M | |
Goodwill | | | N/A | 100.23M | 100.23M | 100.20M | 40.20M | |
Intangibles | | | 108.56M | 9.88M | 17.23M | 24.60M | 20.90M | |
Other Non-Current Assets | | | 1.65B | 1.62B | 14.04M | 17.40M | 13.20M | |
Total Non-Current Assets | | | 1.88B | 1.86B | 255.85M | 408.00M | 355.60M | |
|
TOTAL ASSETS | | | 5.40B | 5.34B | 3.59B | 3.86B | 3.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 309.94M | 290.72M | 238.03M | 292.60M | 242.10M | |
Accounts Payable | | | 91.87M | 84.03M | 79.06M | 87.90M | 17.70M | |
Other Current Liabilities | | | N/A | 23.39M | N/A | N/A | N/A | |
Total Current Liabilities | | | 401.80M | 398.13M | 317.09M | 380.50M | 259.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 189.23M | 193.37M | 186.63M | 200.50M | 238.70M | |
Total Non-Current Liabilities | | | 189.23M | 193.37M | 186.63M | 200.60M | 238.70M | |
|
TOTAL LIABILITIES | | | 591.03M | 591.51M | 503.73M | 581.10M | 498.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -240.49M | -288.16M | -2.15B | -2.11B | -2.02B | |
Additional Paid In Capital | | | 5.05B | 5.04B | 5.24B | 5.41B | 5.06B | |
Common Shares | | | 7.00K | 7.00K | 7.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 3.88M | -130.00K | -1.01M | -11.40M | -2.20M | |
Shares Outstanding | | | 679.42M | 675.93M | 678.02M | 683.20M | 656.90M | |
Tangible Book Value per Share | | | 6.92 | 6.87 | 4.39 | 4.62 | 4.53 | |
Total Shareholders' Equity | | | 4.81B | 4.75B | 3.09B | 3.28B | 3.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.40B | 5.34B | 3.59B | 3.86B | 3.54B | |
|
Statistics | |
---|
Current Ratio | | | 8.76 | 8.75 | 10.53 | 9.08 | 12.25 | |
Return On Assets (ROA) | | | 35.64% | 34.85% | -0.99% | -2.49% | 8.94% | |
Return On Equity (ROE) | | | 40.02% | 39.19% | -1.15% | -2.93% | 10.41% | |
Return On Invested Capital (ROIC) | | | 3.41% | 2.87% | 0.03% | N/A | 7.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.28% | 5.59% | 0.10% | N/A | 32.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.64% | 5.84% | 0.11% | N/A | 35.00% | |