| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 367.20K | N/A | 67.80K | 323.80K | 272.70K | |
| Marketable Securities | | | 50.10K | 295.80K | N/A | 800.00 | 17.60K | |
| Receivables | | | 20.00K | 17.20K | 16.10K | 195.00K | 113.90K | |
| Other Current Assets | | | 119.20K | 48.50K | 56.00K | 1.10K | 134.00K | |
| Total Current Assets | | | 556.50K | 511.10K | 140.00K | 520.70K | 538.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.23M | 695.20K | 601.30K | 601.30K | 658.70K | |
| Total Non-Current Assets | | | 1.39M | 727.20K | 601.30K | 601.30K | 658.60K | |
| |
| TOTAL ASSETS | | | 1.95M | 1.24M | 741.30K | 1.12M | 1.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 20.60K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 317.90K | 498.80K | 572.50K | 514.00K | 434.00K | |
| Other Current Liabilities | | | 92.70K | 262.40K | 11.90K | 7.00K | 441.10K | |
| Total Current Liabilities | | | 410.60K | 761.20K | 584.40K | 561.00K | 895.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 40.10K | 0.00 | 40.00K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 174.20K | 181.40K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 214.30K | 181.40K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 410.60K | 761.20K | 798.70K | 742.40K | 935.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.87M | -34.79M | -34.05M | -33.39M | -32.35M | |
| Additional Paid In Capital | | | N/A | 0.00 | 49.00K | 0.00 | 1.00K | |
| Common Shares | | | 37.41M | 35.27M | 33.94M | 33.77M | 32.61M | |
| Shares Outstanding | | | 117.49M | 81.43M | 43.52M | 37.75M | 27.45M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 1.54M | 477.10K | -57.40K | 379.60K | 261.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.95M | 1.24M | 741.30K | 1.12M | 1.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.70 | N/A | 0.23 | |
| Current Ratio | | | 1.36 | 0.67 | 0.24 | 0.93 | 0.60 | |
| Return On Assets (ROA) | | | -99.90% | -67.28% | -88.91% | -94.24% | -482.76% | |
| Return On Equity (ROE) | | | -126.54% | -174.62% | N/A | -278.56% | -2212.14% | |