ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.18M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 13.98M | 28.44M | 3.72M | 7.12M | |
Marketable Securities | | | N/A | N/A | 0.00 | 333.30K | 1.19M | |
Receivables | | | 2.36M | 2.35M | 1.98M | 1.05M | 429.00K | |
Inventories | | | 191.60K | 129.00K | 42.90K | 5.00K | N/A | |
Other Current Assets | | | 1.23M | 1.12M | 1.04M | 987.60K | 543.60K | |
Total Current Assets | | | 9.97M | 17.58M | 31.50M | 6.10M | 9.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.36M | 2.96M | 3.10M | 1.77M | 59.50K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | 0.00 | 1.50K | 1.90K | |
Total Non-Current Assets | | | 4.36M | 2.96M | 3.10M | 1.77M | 61.40K | |
|
TOTAL ASSETS | | | 14.33M | 20.54M | 34.60M | 7.88M | 9.34M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 46.80K | 50.60K | 150.20K | 142.30K | 62.00K | |
Accounts Payable | | | 3.33M | 1.68M | 1.75M | 1.46M | 862.40K | |
Other Current Liabilities | | | 197.40K | 3.50M | 6.14M | 88.80K | 365.80K | |
Total Current Liabilities | | | 3.58M | 5.24M | 8.04M | 1.69M | 1.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 90.70K | 142.30K | 175.50K | 205.70K | 222.50K | |
Other Non-Current Liabilities | | | 205.60K | 95.70K | 271.90K | 121.40K | 189.20K | |
Total Non-Current Liabilities | | | 296.20K | 238.10K | 447.40K | 327.10K | 411.70K | |
|
TOTAL LIABILITIES | | | 3.87M | 5.48M | 8.49M | 2.02M | 1.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -86.75M | -73.36M | -59.32M | -49.42M | -33.60M | |
Additional Paid In Capital | | | 9.42M | 7.64M | 6.64M | 6.67M | 6.68M | |
Common Shares | | | 90.60M | 81.82M | 80.84M | 47.58M | 34.43M | |
Other Shareholders' Equity | | | -2.81M | -1.03M | -2.04M | 1.02M | 128.00K | |
Shares Outstanding | | | 93.51M | 65.05M | 64.46M | 45.28M | 39.19M | |
Tangible Book Value per Share | | | 0.11 | 0.23 | 0.41 | 0.13 | 0.19 | |
Total Shareholders' Equity | | | 10.45M | 15.06M | 26.11M | 5.86M | 7.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.33M | 20.54M | 34.60M | 7.88M | 9.34M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | |
Current Ratio | | | 2.79 | 3.36 | 3.92 | 3.60 | 7.19 | |
Return On Assets (ROA) | | | -93.49% | -68.33% | -28.63% | -168.32% | -85.49% | |
Return On Equity (ROE) | | | -128.11% | -93.17% | -37.95% | -226.39% | -104.54% | |