| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.69M | 6.18M | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 13.98M | 28.44M | 3.72M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 333.30K | |
| Receivables | | | 129.10K | 2.36M | 2.35M | 1.98M | 1.05M | |
| Inventories | | | 78.60K | 191.60K | 129.00K | 42.90K | 5.00K | |
| Other Current Assets | | | 613.50K | 1.23M | 1.12M | 1.04M | 987.60K | |
| Total Current Assets | | | 2.51M | 9.97M | 17.58M | 31.50M | 6.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.48M | 4.36M | 2.96M | 3.10M | 1.77M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 1.50K | |
| Total Non-Current Assets | | | 3.48M | 4.36M | 2.96M | 3.10M | 1.77M | |
| |
| TOTAL ASSETS | | | 5.99M | 14.33M | 20.54M | 34.60M | 7.88M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 34.80K | 46.80K | 50.60K | 150.20K | 142.30K | |
| Accounts Payable | | | 1.71M | 3.33M | 1.68M | 1.75M | 1.46M | |
| Other Current Liabilities | | | 326.50K | 197.40K | 3.50M | 6.14M | 88.80K | |
| Total Current Liabilities | | | 2.07M | 3.58M | 5.24M | 8.04M | 1.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 67.00K | 90.70K | 142.30K | 175.50K | 205.70K | |
| Other Non-Current Liabilities | | | 367.10K | 205.60K | 95.70K | 271.90K | 121.40K | |
| Total Non-Current Liabilities | | | 434.00K | 296.20K | 238.10K | 447.40K | 327.10K | |
| |
| TOTAL LIABILITIES | | | 2.51M | 3.87M | 5.48M | 8.49M | 2.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -97.69M | -86.75M | -73.36M | -59.32M | -49.42M | |
| Additional Paid In Capital | | | 11.45M | 9.42M | 7.64M | 6.64M | 6.67M | |
| Common Shares | | | 92.53M | 90.60M | 81.82M | 80.84M | 47.58M | |
| Other Shareholders' Equity | | | -2.82M | -2.81M | -1.03M | -2.04M | 1.02M | |
| Shares Outstanding | | | 111.36M | 93.51M | 65.05M | 64.46M | 45.28M | |
| Tangible Book Value per Share | | | 0.03 | 0.11 | 0.23 | 0.41 | 0.13 | |
| Total Shareholders' Equity | | | 3.48M | 10.45M | 15.06M | 26.11M | 5.86M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.99M | 14.33M | 20.54M | 34.60M | 7.88M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | |
| Current Ratio | | | 1.21 | 2.79 | 3.36 | 3.92 | 3.60 | |
| Return On Assets (ROA) | | | -239.48% | -93.49% | -68.33% | -28.63% | -168.32% | |
| Return On Equity (ROE) | | | -412.07% | -128.11% | -93.17% | -37.95% | -226.39% | |