ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 33.29M | 30.40M | 32.86M | 25.74M | |
Cash Equivalents | | | 50.03M | 8.13M | 7.05M | 343.00K | 437.00K | |
Receivables | | | 161.34M | 179.58M | 193.98M | 155.67M | 126.63M | |
Inventories | | | 224.61M | 214.04M | 231.97M | 156.82M | 134.24M | |
Other Current Assets | | | 32.33M | 9.37M | 8.35M | 4.62M | 3.05M | |
Total Current Assets | | | 468.31M | 444.41M | 471.75M | 350.31M | 290.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 110.15M | 105.40M | 114.72M | 118.46M | 94.60M | |
Investments And Advances | | | 5.34M | 5.43M | 5.14M | 3.17M | 3.46M | |
Goodwill | | | 7.63M | 8.91M | 10.72M | 13.01M | 18.41M | |
Intangibles | | | 37.52M | 36.24M | 35.96M | 31.98M | 34.56M | |
Other Non-Current Assets | | | 22.82M | 22.86M | 19.26M | 17.73M | 23.01M | |
Total Non-Current Assets | | | 204.96M | 203.42M | 221.98M | 233.53M | 227.81M | |
|
TOTAL ASSETS | | | 673.27M | 647.83M | 693.73M | 583.84M | 517.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.60M | 36.66M | 40.77M | 39.11M | 36.98M | |
Current Portion Of LT Debt. | | | 46.49M | 205.19M | 120.45M | 96.46M | 25.70M | |
Accrued Expenses | | | N/A | 24.19M | 23.58M | 18.41M | 16.28M | |
Accounts Payable | | | 97.58M | 84.42M | 109.90M | 91.87M | 45.30M | |
Other Current Liabilities | | | 53.14M | 19.56M | 22.67M | 14.54M | 12.86M | |
Total Current Liabilities | | | 220.80M | 370.03M | 317.37M | 260.38M | 137.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 228.15M | 76.76M | 161.63M | 83.55M | 146.12M | |
Deferred Taxes/Income | | | 12.45M | 11.39M | 12.05M | 10.33M | 8.83M | |
Other Non-Current Liabilities | | | 4.68M | 4.45M | 3.86M | 5.52M | 6.14M | |
Total Non-Current Liabilities | | | 245.01M | 92.32M | 177.21M | 99.27M | 160.76M | |
|
TOTAL LIABILITIES | | | 465.82M | 462.35M | 494.58M | 359.65M | 297.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 295.16M | 277.14M | 270.83M | 219.98M | 212.67M | |
Additional Paid In Capital | | | 3.75M | 3.75M | 3.75M | 71.90M | 71.90M | |
Minority Interest | | | -259.00K | -283.00K | -330.00K | -127.00K | -329.00K | |
Common Shares | | | 4.08M | 4.08M | 4.08M | 4.08M | 4.08M | |
Treasury Stock | | | -14.86M | -14.86M | -14.73M | -14.38M | -14.34M | |
Other Shareholders' Equity | | | -80.69M | -84.63M | -64.78M | -57.39M | -54.29M | |
Shares Outstanding | | | 29.46M | 29.46M | 29.49M | 29.51M | 29.53M | |
Tangible Book Value per Share | | | 5.51 | 4.76 | 5.17 | 6.07 | 5.66 | |
Total Shareholders' Equity | | | 207.45M | 185.49M | 199.15M | 224.19M | 220.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 673.27M | 647.83M | 693.73M | 583.84M | 517.90M | |
|
Statistics | |
---|
Debt/Equity | | | 1.21 | 0.61 | 1.02 | 0.55 | 0.83 | |
Current Ratio | | | 2.12 | 1.20 | 1.49 | 1.35 | 2.12 | |
Return On Assets (ROA) | | | 2.49% | 0.03% | -2.20% | 1.36% | -5.03% | |
Return On Equity (ROE) | | | 8.09% | 0.10% | -7.67% | 3.54% | -11.84% | |
Return On Invested Capital (ROIC) | | | 8.14% | 7.45% | N/A | 3.35% | 2.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.09% | 7.65% | N/A | 3.35% | 2.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.17% | 8.97% | N/A | 3.83% | 2.65% | |