| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.31B | 605.52M | 134.10M | |
| Cash Equivalents | | | 1.35B | 3.92B | 147.00K | |
| Receivables | | | 5.09B | 3.94B | 3.62B | |
| Other Current Assets | | | 142.47M | 72.65M | 46.19M | |
| Total Current Assets | | | 7.89B | 8.54B | 3.80B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 117.37M | 78.77M | 79.67M | |
| Investments And Advances | | | 7.95B | 5.61B | 7.80B | |
| Goodwill | | | 50.52M | 50.52M | 45.24M | |
| Intangibles | | | 876.89M | 718.23M | 364.68M | |
| Other Non-Current Assets | | | 566.24M | 93.33M | 6.84M | |
| Total Non-Current Assets | | | 19.42B | 7.24B | 8.37B | |
| |
| TOTAL ASSETS | | | 27.32B | 15.78B | 12.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 20.20B | 13.31B | 10.17B | |
| Accrued Expenses | | | 1.24B | 437.67M | 339.27M | |
| Accounts Payable | | | 3.37B | 648.60M | 385.99M | |
| Other Current Liabilities | | | 648.21M | 111.14M | 42.97M | |
| Total Current Liabilities | | | 25.46B | 14.51B | 10.94B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.14M | 58.65M | 52.95M | |
| Other Non-Current Liabilities | | | 43.01M | 11.06M | 6.91M | |
| Total Non-Current Liabilities | | | 251.43M | -34.76M | -47.45M | |
| |
| TOTAL LIABILITIES | | | 25.71B | 14.47B | 10.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 224.63M | -443.19M | -481.45M | |
| Additional Paid In Capital | | | 1.41B | 1.75B | 1.75B | |
| Minority Interest | | | 155.28M | -104.48M | -107.31M | |
| Common Shares | | | 0.00 | 1.69M | 1.69M | |
| Other Shareholders' Equity | | | -22.61M | -113.00K | -265.00K | |
| Shares Outstanding | | | 129.59M | 129.59M | 129.59M | |
| Tangible Book Value per Share | | | 5.26 | 4.16 | 6.63 | |
| Total Shareholders' Equity | | | 1.61B | 1.31B | 1.27B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.32B | 15.78B | 12.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 12.59 | 10.22 | 8.05 | |
| Current Ratio | | | 0.31 | 0.59 | 0.35 | |
| Return On Assets (ROA) | | | 0.80% | 0.22% | -0.38% | |
| Return On Equity (ROE) | | | 13.53% | 2.64% | -3.60% | |