TSX:PHX - Toronto Stock Exchange - CA69338U1012 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 57.33M | 54.62M | 98.58M | 44.31M | 23.32M | |||
Depreciation Amortization | 50.90M | 48.61M | 41.76M | 35.35M | 29.20M | |||
Change In Working Capital | -12.44M | -5.01M | -24.84M | -34.14M | -5.66M | |||
Interest Paid | 3.60M | 3.45M | 4.31M | 2.87M | 2.32M | |||
Taxes Paid | 11.27M | 5.97M | 14.86M | -231.80K | -109.50K | |||
Other non cash items | 869.00K | -1.32M | -18.78M | -8.44M | -1.40M | |||
OPERATING CASH FLOW | 96.65M | 96.90M | 96.72M | 37.08M | 45.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -84.20M | -85.50M | -64.93M | -74.79M | -37.13M | |||
Other Investing Activity | 29.36M | 36.34M | 44.67M | 27.40M | 13.50M | |||
INVESTING CASH FLOW | -54.84M | -49.16M | -20.26M | -47.39M | -23.63M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 14.97M | 5.73M | -17.74M | 19.46M | -3.29M | |||
Stock Issued/Repurchased | -19.80M | -19.27M | -30.01M | -1.61M | -13.13M | |||
Dividend Paid | -37.22M | -37.57M | -30.19M | -15.15M | -6.29M | |||
Other Financing Activity | N/A | 0.00 | N/A | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -42.05M | -51.11M | -77.95M | 2.71M | -22.72M | |||
Exchange Rate Effect | 829.00K | 1.11M | -328.00K | 1.02M | -22.20K | |||
CHANGE IN CASH | 591.00K | -2.27M | -1.81M | -6.58M | -917.10K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 96.65M | 96.90M | 96.72M | 37.08M | 45.45M | |||
Capital Expenditure | -84.20M | -85.50M | -64.93M | -74.79M | -37.13M | |||
FREE CASH FLOW | 12.45M | 11.39M | 31.79M | -37.70M | 8.32M |
All data in CAD