| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 349.80K | 385.10K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 403.70K | 573.70K | 1.44M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 30.50K | 8.40K | 6.50K | 28.70K | 13.80K | |
| Other Current Assets | | | 62.70K | 15.60K | 5.90K | 55.20K | 105.20K | |
| Total Current Assets | | | 443.00K | 409.00K | 416.10K | 657.60K | 1.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.63M | 19.56M | 18.48M | 17.82M | 14.71M | |
| Other Non-Current Assets | | | 227.10K | 227.10K | 250.30K | 250.30K | 244.30K | |
| Total Non-Current Assets | | | 20.86M | 19.78M | 18.73M | 18.07M | 14.96M | |
| |
| TOTAL ASSETS | | | 21.30M | 20.19M | 19.15M | 18.72M | 16.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accounts Payable | | | 180.20K | 265.30K | 836.90K | 520.20K | 1.27M | |
| Total Current Liabilities | | | 180.20K | 265.30K | 836.90K | 520.20K | 1.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 180.20K | 265.30K | 836.90K | 520.20K | 1.27M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.75M | -10.49M | -10.23M | -8.21M | -7.91M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 31.87M | 30.41M | 28.55M | 26.41M | 23.15M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 113.21M | 105.12M | 95.15M | 89.05M | 76.24M | |
| Tangible Book Value per Share | | | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | |
| Total Shareholders' Equity | | | 21.12M | 19.93M | 18.31M | 18.20M | 15.24M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.30M | 20.19M | 19.15M | 18.72M | 16.52M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.46 | 1.54 | 0.50 | 1.26 | 1.22 | |
| Return On Assets (ROA) | | | -5.20% | -5.90% | -9.75% | -10.83% | -16.75% | |
| Return On Equity (ROE) | | | -5.24% | -5.98% | -10.19% | -11.14% | -18.15% | |