| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 14.77M | 15.62M | 18.89M | 22.03M | 29.39M | |
| Cash Equivalents | | | N/A | N/A | 40.00K | 21.00K | 18.00K | |
| Marketable Securities | | | 7.20M | 13.48M | 6.19M | 4.81M | 4.53M | |
| Receivables | | | 27.66M | 24.28M | 22.71M | 23.77M | 17.81M | |
| Inventories | | | 10.23M | 6.94M | 8.17M | 5.26M | 2.87M | |
| Other Current Assets | | | 8.23M | 4.69M | 2.69M | 2.83M | 903.00K | |
| Total Current Assets | | | 68.08M | 65.01M | 58.68M | 58.73M | 55.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.29M | 25.66M | 26.35M | 17.05M | 8.37M | |
| Investments And Advances | | | 297.00K | 296.00K | 297.00K | 248.00K | 254.00K | |
| Goodwill | | | N/A | 17.62M | 17.56M | 17.56M | 2.75M | |
| Intangibles | | | 24.38M | 5.70M | 4.98M | 4.00M | 2.75M | |
| Other Non-Current Assets | | | 2.72M | 3.19M | 4.57M | 2.56M | 1.71M | |
| Total Non-Current Assets | | | 51.69M | 52.46M | 53.76M | 41.43M | 15.84M | |
| |
| TOTAL ASSETS | | | 119.77M | 117.47M | 112.44M | 100.16M | 71.36M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 77.00K | 408.00K | 627.00K | 0.00 | 305.00K | |
| Current Portion Of LT Debt. | | | 4.91M | 4.36M | 3.96M | 3.62M | 515.00K | |
| Accrued Expenses | | | N/A | 3.89M | 3.36M | 2.93M | 2.49M | |
| Accounts Payable | | | 17.70M | 13.50M | 13.66M | 14.89M | 8.49M | |
| Other Current Liabilities | | | 8.40M | 5.19M | 6.05M | 4.36M | 4.95M | |
| Total Current Liabilities | | | 31.09M | 27.34M | 27.65M | 25.79M | 16.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.00M | 19.51M | 23.43M | 14.11M | 5.53M | |
| Other Non-Current Liabilities | | | 6.62M | 8.43M | 6.96M | 9.31M | 4.00M | |
| Total Non-Current Liabilities | | | 22.58M | 27.97M | 30.39M | 23.42M | 9.53M | |
| |
| TOTAL LIABILITIES | | | 53.67M | 55.30M | 58.04M | 49.21M | 26.27M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 70.19M | 65.58M | 57.18M | 52.06M | 43.95M | |
| Minority Interest | | | -35.00K | 33.00K | N/A | N/A | N/A | |
| Common Shares | | | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | |
| Treasury Stock | | | -5.17M | -4.56M | -4.01M | -2.36M | N/A | |
| Other Shareholders' Equity | | | -44.00K | 29.00K | 115.00K | 123.00K | 14.00K | |
| Shares Outstanding | | | 9.59M | 9.60M | 9.62M | 9.64M | 9.68M | |
| Tangible Book Value per Share | | | 4.35 | 4.04 | 3.31 | 3.05 | 4.09 | |
| Total Shareholders' Equity | | | 66.10M | 62.16M | 54.41M | 50.95M | 45.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 119.77M | 117.47M | 112.44M | 100.16M | 71.36M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.32 | 0.44 | 0.28 | 0.13 | |
| Current Ratio | | | 2.19 | 2.38 | 2.12 | 2.28 | 3.31 | |
| Return On Assets (ROA) | | | 20.17% | 14.14% | 11.41% | 15.02% | 19.30% | |
| Return On Equity (ROE) | | | 36.55% | 26.72% | 23.59% | 29.54% | 30.55% | |
| Return On Invested Capital (ROIC) | | | 25.72% | 17.73% | 15.89% | 18.01% | 20.00% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.99% | 20.83% | 17.15% | 19.26% | 21.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.92% | 29.86% | 23.97% | 27.92% | 24.48% | |