| Revenue | | | 23.28B | 24.02B | 24.48B | 25.10B | 26.01B | |
| Minority Interest Expense | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Cost Of Goods | | | 8.72B | 9.68B | 10.25B | 10.91B | 12.07B | |
| Gross Profit | | | 14.56B | 14.34B | 14.23B | 14.18B | 13.94B | |
| Operating Expenses | | | 2.40B | 2.60B | 2.28B | 2.19B | 2.14B | |
| Selling, General, and Administrative Expenses | | | 2.27B | 2.60B | 2.28B | 2.19B | 2.14B | |
| Operating Income | | | 12.16B | 11.74B | 11.95B | 11.99B | 11.80B | |
| Interest Income/Expense | | | -562.00M | -385.00M | -746.00M | -4.71B | -7.29B | |
| Other Income/Expense | | | 59.00M | 102.00M | 127.00M | 184.00M | 202.00M | |
| Non Recurring Items | | | -2.27B | -496.00M | -404.00M | -76.00M | -889.00M | |
| Income Before Taxes | | | 9.39B | 13.66B | 10.93B | 7.39B | 3.82B | |
| Income Tax | | | 2.44B | 2.39B | 2.80B | 1.63B | 1.35B | |
| Net Income | | | 6.93B | 11.24B | 8.11B | 5.75B | 2.46B | |
| EBITDA | | | 12.42B | 12.02B | 12.22B | 12.22B | 12.04B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 4.12 | 6.54 | 4.57 | 3.19 | 1.34 | |
| Non GAAP EPS | | | 5.42 | 5.13 | 4.95 | 4.84 | 4.61 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | 62.55% | 59.71% | 58.14% | 56.51% | 53.59% | |
| Profit Margin | | | 29.76% | 46.78% | 33.14% | 22.92% | 9.47% | |
| Operating Profit Margin | | | 52.23% | 48.87% | 48.81% | 47.80% | 45.36% | |