NYSE:PHIN • US71880K1016
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 90.00M | 79.00M | 102.00M | 262.00M | 153.00M | |||
| Depreciation Amortization | 155.00M | 160.00M | 171.00M | 170.00M | 204.00M | |||
| Income Taxes - Deferred | -5.00M | 11.00M | 32.00M | 25.00M | -56.00M | |||
| Change In Working Capital | -16.00M | 1.00M | -51.00M | -173.00M | -228.00M | |||
| Interest Paid | N/A | 34.00M | 26.00M | 13.00M | 14.00M | |||
| Taxes Paid | 88.00M | 94.00M | 88.00M | 51.00M | 38.00M | |||
| Other non cash items | 65.00M | 57.00M | -4.00M | 19.00M | 74.00M | |||
| OPERATING CASH FLOW | 289.00M | 308.00M | 250.00M | 303.00M | 147.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -115.00M | -105.00M | -150.00M | -107.00M | -146.00M | |||
| Other Investing Activity | -5.00M | 4.00M | 0.00 | 2.00M | 6.00M | |||
| INVESTING CASH FLOW | -120.00M | -101.00M | -150.00M | -105.00M | -140.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -32.00M | 178.00M | 87.00M | 22.00M | -52.00M | |||
| Stock Issued/Repurchased | -196.00M | -212.00M | -24.00M | N/A | N/A | |||
| Dividend Paid | -43.00M | -44.00M | -23.00M | N/A | N/A | |||
| Other Financing Activity | -9.00M | -18.00M | -20.00M | -207.00M | 8.00M | |||
| FINANCING CASH FLOW | -280.00M | -96.00M | 20.00M | -185.00M | -44.00M | |||
| Exchange Rate Effect | -17.00M | 8.00M | -6.00M | -21.00M | 4.00M | |||
| CHANGE IN CASH | -128.00M | 119.00M | 114.00M | -8.00M | -33.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 289.00M | 308.00M | 250.00M | 303.00M | 147.00M | |||
| Capital Expenditure | -115.00M | -105.00M | -150.00M | -107.00M | -146.00M | |||
| FREE CASH FLOW | 174.00M | 203.00M | 100.00M | 196.00M | 1.00M | |||
All data in USD