NYSE:PHIN - New York Stock Exchange, Inc. - US71880K1016 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 76.00M | 79.00M | 102.00M | 262.00M | 153.00M | |||
Depreciation Amortization | 156.00M | 160.00M | 171.00M | 170.00M | 204.00M | |||
Income Taxes - Deferred | 8.00M | 11.00M | 32.00M | 25.00M | -56.00M | |||
Change In Working Capital | 26.00M | 1.00M | -51.00M | -173.00M | -228.00M | |||
Interest Paid | N/A | 34.00M | 26.00M | 13.00M | 14.00M | |||
Taxes Paid | 88.00M | 94.00M | 88.00M | 51.00M | 38.00M | |||
Other non cash items | 51.00M | 57.00M | -4.00M | 19.00M | 74.00M | |||
OPERATING CASH FLOW | 317.00M | 308.00M | 250.00M | 303.00M | 147.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -97.00M | -105.00M | -150.00M | -107.00M | -146.00M | |||
Other Investing Activity | 3.00M | 4.00M | 0.00 | 2.00M | 6.00M | |||
INVESTING CASH FLOW | -94.00M | -101.00M | -150.00M | -105.00M | -140.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 181.00M | 178.00M | 87.00M | 22.00M | -52.00M | |||
Stock Issued/Repurchased | -289.00M | -212.00M | -24.00M | N/A | N/A | |||
Dividend Paid | -43.00M | -44.00M | -23.00M | N/A | N/A | |||
Other Financing Activity | -21.00M | -18.00M | -20.00M | -207.00M | 8.00M | |||
FINANCING CASH FLOW | -172.00M | -96.00M | 20.00M | -185.00M | -44.00M | |||
Exchange Rate Effect | -3.00M | 8.00M | -6.00M | -21.00M | 4.00M | |||
CHANGE IN CASH | 48.00M | 119.00M | 114.00M | -8.00M | -33.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 317.00M | 308.00M | 250.00M | 303.00M | 147.00M | |||
Capital Expenditure | -97.00M | -105.00M | -150.00M | -107.00M | -146.00M | |||
FREE CASH FLOW | 220.00M | 203.00M | 100.00M | 196.00M | 1.00M |
All data in USD