CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 478.60K | 852.00K | 191.30K | |
Depreciation Amortization | | | 22.70K | 20.10K | 30.50K | |
Income Taxes - Deferred | | | -21.50K | -33.70K | -1.30K | |
Change In Working Capital | | | 254.40K | -911.10K | 1.17M | |
Interest Paid | | | 0.00 | 0.00 | 200.00 | |
Other non cash items | | | 226.30K | 199.20K | 48.00K | |
OPERATING CASH FLOW | | | 960.50K | 126.50K | 1.44M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -85.60K | -22.70K | -11.90K | |
Other Investing Activity | | | -422.60K | 1.05M | -1.54M | |
INVESTING CASH FLOW | | | -508.10K | 1.02M | -1.55M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Stock Issued/Repurchased | | | 500.00 | 38.30K | 534.20K | |
Other Financing Activity | | | -957.90K | -715.20K | 135.50K | |
FINANCING CASH FLOW | | | -957.40K | -676.90K | 669.70K | |
|
Exchange Rate Effect | | | 18.90K | -14.10K | -62.30K | |
CHANGE IN CASH | | | -486.10K | 458.90K | 502.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 960.50K | 126.50K | 1.44M | |
Capital Expenditure | | | -85.60K | -22.70K | -11.90K | |
FREE CASH FLOW | | | 874.90K | 103.90K | 1.43M | |