| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 132.37M | 54.94M | 61.52M | 207.34M | 191.92M | |
| Marketable Securities | | | 33.80M | 112.95M | 151.68M | N/A | N/A | |
| Receivables | | | 44.00M | 50.00M | 43.00M | 25.33M | 27.59M | |
| Inventories | | | 67.00M | 56.00M | 57.00M | 42.33M | 27.31M | |
| Other Current Assets | | | 690.00K | 4.65M | 3.54M | 2.50M | 2.62M | |
| Total Current Assets | | | 278.00M | 278.00M | 316.00M | 277.50M | 249.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 25.00M | 24.00M | 33.00M | 39.15M | 33.16M | |
| Investments And Advances | | | 6.67M | 4.23M | 10.00M | 9.73M | 8.65M | |
| Intangibles | | | 135.00M | 61.00M | 71.00M | 75.12M | 83.83M | |
| Other Non-Current Assets | | | 0.00 | 32.14M | 31.38M | 24.30M | 22.22M | |
| Total Non-Current Assets | | | 196.00M | 122.00M | 147.00M | 148.30M | 147.87M | |
| |
| TOTAL ASSETS | | | 474.00M | 400.00M | 463.00M | 425.80M | 397.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.69M | 7.19M | 5.44M | 5.23M | 4.30M | |
| Accrued Expenses | | | N/A | 57.00M | 57.00M | 45.71M | 34.84M | |
| Accounts Payable | | | 78.22M | 76.61M | 16.00M | 8.75M | 7.63M | |
| Other Current Liabilities | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
| Total Current Liabilities | | | 88.00M | 74.00M | 78.00M | 59.70M | 46.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 121.00M | 105.00M | 166.00M | 161.46M | 157.46M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | 0.00 | 165.00K | |
| Total Non-Current Liabilities | | | 121.00M | 105.00M | 166.00M | 161.46M | 157.63M | |
| |
| TOTAL LIABILITIES | | | 209.00M | 179.00M | 244.00M | 221.16M | 204.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -251.00M | -276.00M | -267.00M | -265.17M | -269.77M | |
| Additional Paid In Capital | | | 508.00M | 489.00M | 478.00M | 462.30M | 455.25M | |
| Minority Interest | | | 0.00 | N/A | N/A | N/A | N/A | |
| Common Shares | | | 7.95M | 7.77M | 7.67M | 7.51M | 7.43M | |
| Shares Outstanding | | | 697.00M | 680.00M | 671.00M | 656.35M | 648.75M | |
| Tangible Book Value per Share | | | 0.19 | 0.24 | 0.22 | 0.20 | 0.17 | |
| Total Shareholders' Equity | | | 265.00M | 221.00M | 219.00M | 204.64M | 192.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 474.00M | 400.00M | 463.00M | 425.80M | 397.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.48 | 0.76 | 0.79 | 0.82 | |
| Current Ratio | | | 3.16 | 3.76 | 4.05 | 4.65 | 5.33 | |
| Return On Assets (ROA) | | | 0.02% | -3.00% | -2.38% | 3.21% | 4.03% | |
| Return On Equity (ROE) | | | 0.04% | -5.43% | -5.02% | 6.68% | 8.29% | |
| Return On Invested Capital (ROIC) | | | 6.70% | N/A | N/A | 1.99% | 4.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.77% | N/A | N/A | 4.60% | 10.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.51% | N/A | N/A | 8.73% | 22.59% | |