US5004723038
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -463.00M | -1.60B | 3.32B | 1.20B | 1.17B | |||
Depreciation Amortization | 1.26B | 1.60B | 1.32B | 1.46B | 1.34B | |||
Change In Working Capital | 636.00M | -1.50B | -519.00M | -571.00M | -1.05B | |||
Interest Paid | 250.00M | 205.00M | 151.00M | 148.00M | 171.00M | |||
Taxes Paid | 152.00M | 333.00M | 249.00M | 390.00M | 354.00M | |||
Other non cash items | 825.00M | 1.31B | 905.00M | 554.00M | 443.00M | |||
OPERATING CASH FLOW | 2.26B | -185.00M | 5.03B | 2.64B | 1.91B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -644.00M | -806.00M | -763.00M | -895.00M | -951.00M | |||
Other Investing Activity | 8.00M | -681.00M | -2.91B | -372.00M | 439.00M | |||
INVESTING CASH FLOW | -636.00M | -1.49B | -3.67B | -1.27B | -512.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -181.00M | 1.09B | -251.00M | 783.00M | 114.00M | |||
Stock Issued/Repurchased | -662.00M | -175.00M | -1.61B | -297.00M | -1.32B | |||
Dividend Paid | -2.00M | -412.00M | -482.00M | -1.00M | -453.00M | |||
Other Financing Activity | -3.00M | -4.00M | -1.00M | -2.00M | -3.00M | |||
FINANCING CASH FLOW | -848.00M | 500.00M | -2.35B | 483.00M | -1.66B | |||
Exchange Rate Effect | -79.00M | 41.00M | 65.00M | -55.00M | -2.00M | |||
CHANGE IN CASH | 696.00M | -1.13B | -922.00M | 1.80B | -263.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.26B | -185.00M | 5.03B | 2.64B | 1.91B | |||
Capital Expenditure | -644.00M | -806.00M | -763.00M | -895.00M | -951.00M | |||
FREE CASH FLOW | 1.61B | -991.00M | 4.27B | 1.75B | 960.00M |
All data in EUR