FRA:PHBN - CH0012549785 - Common Stock
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 652.00M | 647.30M | 715.60M | 728.20M | 600.40M | |||
Depreciation Amortization | 248.50M | 246.20M | 239.70M | 211.10M | 222.70M | |||
Change In Working Capital | -144.50M | -130.70M | -160.40M | -65.70M | -117.60M | |||
Interest Paid | 25.90M | 25.60M | 21.70M | 19.70M | 11.50M | |||
Taxes Paid | 99.00M | 74.60M | 86.80M | 46.70M | 76.30M | |||
Other non cash items | 37.70M | -9.50M | -11.00M | 67.50M | 58.90M | |||
OPERATING CASH FLOW | 793.70M | 753.30M | 783.90M | 941.10M | 764.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -137.60M | -128.60M | -154.30M | -106.60M | -89.20M | |||
Other Investing Activity | -75.10M | -105.40M | -274.00M | -599.30M | -32.60M | |||
INVESTING CASH FLOW | -212.70M | -234.00M | -428.30M | -705.90M | -121.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -74.20M | -75.10M | 243.30M | -424.00M | 705.80M | |||
Stock Issued/Repurchased | -38.10M | -31.40M | -486.50M | -731.60M | -18.00M | |||
Dividend Paid | -256.20M | -274.10M | -267.60M | -201.60M | -200.00K | |||
Other Financing Activity | -33.30M | -34.70M | -34.40M | -35.20M | -11.50M | |||
FINANCING CASH FLOW | -401.80M | -415.30M | -545.20M | -1.39B | 676.10M | |||
Exchange Rate Effect | -5.90M | -4.30M | -7.00M | -4.50M | 3.30M | |||
CHANGE IN CASH | 173.30M | 99.70M | -196.60M | -1.16B | 1.32B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 793.70M | 753.30M | 783.90M | 941.10M | 764.40M | |||
Capital Expenditure | -137.60M | -128.60M | -154.30M | -106.60M | -89.20M | |||
FREE CASH FLOW | 656.10M | 624.70M | 629.60M | 834.50M | 675.20M |
All data in CHF