| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 132.37M | 54.94M | 61.52M | 207.34M | 191.92M | |
| Marketable Securities | | | 33.80M | 112.95M | 151.68M | N/A | N/A | |
| Receivables | | | 43.61M | 50.17M | 42.62M | 25.33M | 27.59M | |
| Inventories | | | 67.14M | 55.72M | 56.76M | 42.33M | 27.31M | |
| Other Current Assets | | | 690.00K | 4.65M | 3.54M | 2.50M | 2.62M | |
| Total Current Assets | | | 277.60M | 278.44M | 316.34M | 277.50M | 249.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.99M | 24.13M | 33.47M | 39.15M | 33.16M | |
| Investments And Advances | | | 6.67M | 4.23M | 10.40M | 9.73M | 8.65M | |
| Intangibles | | | 134.93M | 61.04M | 71.27M | 75.12M | 83.83M | |
| Other Non-Current Assets | | | 29.59M | 32.14M | 31.38M | 24.30M | 22.22M | |
| Total Non-Current Assets | | | 196.19M | 121.55M | 146.51M | 148.30M | 147.87M | |
| |
| TOTAL ASSETS | | | 473.79M | 399.99M | 462.85M | 425.80M | 397.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.69M | 7.19M | 5.44M | 5.23M | 4.30M | |
| Accrued Expenses | | | N/A | 56.51M | 56.51M | 45.71M | 34.84M | |
| Accounts Payable | | | 78.22M | 76.71M | 16.02M | 8.75M | 7.63M | |
| Other Current Liabilities | | | -1.00K | N/A | N/A | 0.00 | 0.00 | |
| Total Current Liabilities | | | 87.91M | 73.80M | 77.97M | 59.70M | 46.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 121.23M | 105.12M | 166.10M | 161.46M | 157.46M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | -1.00K | N/A | N/A | 0.00 | 165.00K | |
| Total Non-Current Liabilities | | | 121.23M | 105.12M | 166.10M | 161.46M | 157.63M | |
| |
| TOTAL LIABILITIES | | | 209.14M | 178.92M | 244.07M | 221.16M | 204.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -251.03M | -275.70M | -267.32M | -265.17M | -269.77M | |
| Additional Paid In Capital | | | 507.72M | 488.99M | 478.43M | 462.30M | 455.25M | |
| Minority Interest | | | 0.00 | N/A | N/A | N/A | N/A | |
| Common Shares | | | 7.95M | 7.77M | 7.67M | 7.51M | 7.43M | |
| Shares Outstanding | | | 696.69M | 680.31M | 671.07M | 656.35M | 648.75M | |
| Tangible Book Value per Share | | | 0.19 | 0.24 | 0.22 | 0.20 | 0.17 | |
| Total Shareholders' Equity | | | 264.64M | 221.06M | 218.78M | 204.64M | 192.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 473.79M | 399.99M | 462.85M | 425.80M | 397.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.48 | 0.76 | 0.79 | 0.82 | |
| Current Ratio | | | 3.16 | 3.77 | 4.06 | 4.65 | 5.33 | |
| Return On Assets (ROA) | | | 0.08% | -2.96% | -2.28% | 3.21% | 4.03% | |
| Return On Equity (ROE) | | | 0.14% | -5.36% | -4.82% | 6.68% | 8.29% | |
| Return On Invested Capital (ROIC) | | | 7.08% | N/A | N/A | 2.12% | 5.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.44% | N/A | N/A | 4.90% | 11.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.23% | N/A | N/A | 9.30% | 24.07% | |