ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 4.39M | 3.21M | 18.11M | 1.46M | |
Cash Equivalents | | | 1.51M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 3.08M | N/A | N/A | N/A | N/A | |
Receivables | | | 9.56M | 10.34M | 10.28M | 11.34M | 15.71M | |
Inventories | | | 17.43M | 16.55M | 20.64M | 24.01M | 23.96M | |
Other Current Assets | | | 3.75M | 3.96M | 6.12M | 43.54M | 3.08M | |
Total Current Assets | | | 35.33M | 35.25M | 40.24M | 96.57M | 44.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.37M | 25.36M | 26.72M | 30.83M | 38.00M | |
Investments And Advances | | | 1.64M | 1.64M | 1.64M | 1.64M | 574.00K | |
Goodwill | | | 5.75M | 5.75M | 5.75M | 5.75M | 21.88M | |
Intangibles | | | 30.35M | 29.90M | 33.71M | 37.36M | 54.53M | |
Other Non-Current Assets | | | 419.00K | 419.00K | 458.00K | 468.00K | 473.00K | |
Total Non-Current Assets | | | 62.53M | 63.07M | 68.28M | 76.05M | 115.45M | |
|
TOTAL ASSETS | | | 97.86M | 98.32M | 108.52M | 172.61M | 159.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 30.17M | 31.36M | 32.99M | 57.49M | 96.20M | |
Accounts Payable | | | 25.80M | 24.59M | 24.37M | 24.95M | 13.87M | |
Other Current Liabilities | | | 11.26M | 11.21M | 11.31M | 23.34M | 18.00M | |
Total Current Liabilities | | | 67.23M | 67.17M | 68.67M | 105.79M | 128.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.35M | 37.99M | 39.51M | 62.02M | 19.68M | |
Deferred Taxes/Income | | | 62.00K | 61.00K | 292.00K | 1.21M | 5.69M | |
Other Non-Current Liabilities | | | 2.69M | 3.05M | 4.13M | 3.76M | 2.93M | |
Total Non-Current Liabilities | | | 40.11M | 41.10M | 43.93M | 66.99M | 28.30M | |
|
TOTAL LIABILITIES | | | 107.33M | 108.27M | 112.60M | 172.78M | 156.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.78M | -30.39M | -24.29M | -20.48M | -16.28M | |
Additional Paid In Capital | | | 15.48M | 15.48M | 15.48M | 15.48M | 15.48M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | |
Other Shareholders' Equity | | | 123.00K | 256.00K | 131.00K | 280.00K | 250.00K | |
Shares Outstanding | | | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | |
Tangible Book Value per Share | | | -10.07 | -10.07 | -9.62 | -9.56 | -16.15 | |
Total Shareholders' Equity | | | -9.47M | -9.95M | -4.08M | -166.00K | 3.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 97.86M | 98.32M | 108.52M | 172.61M | 159.67M | |
|
Statistics | |
---|
Debt/Equity | | | -3.94 | -3.82 | -9.68 | -373.63 | 5.96 | |
Current Ratio | | | 0.53 | 0.52 | 0.59 | 0.91 | 0.35 | |
Return On Assets (ROA) | | | -5.13% | -6.21% | -3.51% | -2.43% | -7.15% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -345.86% | |
Return On Invested Capital (ROIC) | | | 15.43% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.14% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |