CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.09M | 1.17M | 1.99M | |
Depreciation Amortization | | | 1.46M | 1.14M | 586.80K | |
Income Taxes - Deferred | | | 68.60K | 87.00K | 248.90K | |
Change In Working Capital | | | -243.60K | -1.78M | -983.50K | |
Interest Paid | | | 210.70K | 175.90K | 116.00K | |
Taxes Paid | | | 30.90K | 19.90K | 0.00 | |
Other non cash items | | | 21.20K | 222.00K | 117.40K | |
OPERATING CASH FLOW | | | 2.39M | 840.00K | 1.96M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | -46.40K | -544.40K | |
INVESTING CASH FLOW | | | 0.00 | -46.40K | -544.40K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.76M | -296.00K | -1.28M | |
Other Financing Activity | | | -385.60K | -368.50K | -95.70K | |
FINANCING CASH FLOW | | | -2.15M | -664.40K | -1.38M | |
|
CHANGE IN CASH | | | 249.20K | 129.10K | 40.90K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.39M | 840.00K | 1.96M | |
Capital Expenditure | | | 0.00 | -46.40K | -544.40K | |
FREE CASH FLOW | | | 2.39M | 793.60K | 1.42M | |