US74017N1054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -95.90M | 28.32M | -92.17M | -170.52M | -323.92M | |||
Depreciation Amortization | 6.67M | 10.77M | 13.76M | 17.52M | 24.90M | |||
Income Taxes - Deferred | -479.00K | -150.00K | -170.00K | -160.00K | -3.67M | |||
Change In Working Capital | 3.40M | -22.70M | -800.00K | -20.65M | 2.43M | |||
Interest Paid | 1.17M | 8.54M | 7.16M | 7.20M | 3.75M | |||
Taxes Paid | 21.00K | 0.00 | 40.00K | 50.00K | 50.00K | |||
Other non cash items | 19.39M | -81.28M | 23.61M | 96.79M | 164.34M | |||
OPERATING CASH FLOW | -66.93M | -65.05M | -55.77M | -77.02M | -135.93M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.54M | -4.92M | -7.25M | -7.53M | -37.88M | |||
Other Investing Activity | -1.55M | 231.34M | -67.29M | 35.31M | 124.73M | |||
INVESTING CASH FLOW | -3.09M | 226.42M | -74.54M | 27.78M | 86.85M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -43.22M | -154.71M | -470.00K | -2.41M | 1.21M | |||
Stock Issued/Repurchased | 72.81M | 0.00 | 121.65M | 35.12M | 6.92M | |||
Other Financing Activity | N/A | -590.00K | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 29.59M | -155.29M | 121.19M | 32.71M | 8.14M | |||
Exchange Rate Effect | -320.00K | -830.00K | 220.00K | 350.00K | -810.00K | |||
CHANGE IN CASH | -40.75M | 5.25M | -8.90M | -16.18M | -41.75M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -66.93M | -65.05M | -55.77M | -77.02M | -135.93M | |||
Capital Expenditure | -1.54M | -4.92M | -7.25M | -7.53M | -37.88M | |||
FREE CASH FLOW | -68.47M | -69.97M | -63.02M | -84.55M | -173.81M |
All data in USD