ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 133.99M | 111.56M | 67.84M | 99.37M | 122.88M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 209.38M | 177.46M | 173.40M | 141.70M | 106.22M | |
Inventories | | | 221.80M | 229.65M | 248.99M | 162.18M | 133.25M | |
Other Current Assets | | | 12.70M | 14.10M | 10.61M | 4.86M | 5.86M | |
Total Current Assets | | | 577.87M | 532.77M | 500.84M | 408.11M | 368.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 320.82M | 284.72M | 226.66M | 175.95M | 158.19M | |
Investments And Advances | | | 280.00K | 304.00K | 328.00K | 352.00K | 376.00K | |
Goodwill | | | 46.55M | 62.31M | 63.69M | 58.37M | 72.18M | |
Intangibles | | | 57.46M | 53.15M | 42.77M | 33.15M | 28.56M | |
Other Non-Current Assets | | | 33.61M | 30.16M | 29.43M | 31.94M | 34.33M | |
Total Non-Current Assets | | | 458.72M | 430.65M | 362.89M | 299.77M | 293.64M | |
|
TOTAL ASSETS | | | 1.04B | 963.42M | 863.73M | 707.88M | 661.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 53.60M | 40.09M | 68.17M | 4.28M | 3.50M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 79.33M | 73.65M | 86.16M | 58.05M | 44.94M | |
Other Current Liabilities | | | 120.78M | 127.82M | 127.92M | 106.04M | 76.43M | |
Total Current Liabilities | | | 253.71M | 241.55M | 282.25M | 168.36M | 124.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 180.78M | 112.19M | 7.86M | 13.88M | 69.61M | |
Deferred Taxes/Income | | | 1.23M | 4.12M | 4.06M | 4.44M | 4.48M | |
Other Non-Current Liabilities | | | 40.58M | 45.66M | 38.21M | 61.82M | 71.15M | |
Total Non-Current Liabilities | | | 222.58M | 161.97M | 50.13M | 80.14M | 145.24M | |
|
TOTAL LIABILITIES | | | 476.30M | 403.52M | 332.38M | 248.50M | 270.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 450.97M | 460.89M | 416.10M | 370.01M | 323.81M | |
Additional Paid In Capital | | | 96.25M | 96.25M | 96.25M | 96.25M | 96.25M | |
Common Shares | | | 25.26M | 25.26M | 25.26M | 25.26M | 25.26M | |
Other Shareholders' Equity | | | -12.18M | -22.50M | -6.25M | -32.14M | -53.58M | |
Shares Outstanding | | | 9.87M | 9.87M | 9.87M | 9.87M | 9.87M | |
Tangible Book Value per Share | | | 46.24 | 45.04 | 43.06 | 37.28 | 29.49 | |
Total Shareholders' Equity | | | 560.29M | 559.90M | 531.35M | 459.38M | 391.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04B | 963.42M | 863.73M | 707.88M | 661.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.20 | 0.01 | 0.03 | 0.18 | |
Current Ratio | | | 2.28 | 2.21 | 1.77 | 2.42 | 2.95 | |
Return On Assets (ROA) | | | 3.64% | 8.00% | 10.00% | 8.76% | 4.77% | |
Return On Equity (ROE) | | | 6.73% | 13.76% | 16.25% | 13.49% | 8.06% | |
Return On Invested Capital (ROIC) | | | 5.03% | 11.92% | 15.47% | 15.09% | 7.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.06% | 14.10% | 17.52% | 18.49% | 10.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.22% | 17.38% | 22.10% | 23.35% | 13.53% | |