US74251V1026 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 670.10M | 4.85B | 1.76B | 1.43B | 1.44B | |||
Depreciation Amortization | 700.80M | 715.90M | 593.10M | 664.80M | 598.20M | |||
Income Taxes - Deferred | -40.50M | 873.10M | 160.20M | 442.50M | 211.20M | |||
Change In Working Capital | 1.47B | 476.00M | 850.20M | 1.13B | 3.20B | |||
Interest Paid | 170.70M | 175.80M | 166.10M | 162.80M | 157.70M | |||
Taxes Paid | 68.10M | 142.10M | 109.90M | 172.00M | 8.50M | |||
Other non cash items | 990.90M | -3.74B | -142.10M | 77.00M | 42.10M | |||
OPERATING CASH FLOW | 3.79B | 3.17B | 3.22B | 3.74B | 5.49B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -102.00M | -116.30M | -129.90M | -108.80M | -132.40M | |||
Other Investing Activity | -1.24B | 1.17B | -5.53B | -4.92B | -7.56B | |||
INVESTING CASH FLOW | -1.35B | 1.06B | -5.66B | -5.03B | -7.69B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -91.00M | -285.70M | 8.40M | 530.50M | 530.20M | |||
Stock Issued/Repurchased | -685.40M | -1.52B | -874.70M | -265.60M | -245.00M | |||
Dividend Paid | -625.50M | -642.30M | -654.10M | -614.50M | -606.00M | |||
Other Financing Activity | -1.18B | 735.10M | 3.44B | 1.97B | 2.05B | |||
FINANCING CASH FLOW | -2.59B | -1.72B | 1.92B | 1.62B | 1.73B | |||
CHANGE IN CASH | -140.30M | 2.52B | -517.80M | 333.90M | -461.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.79B | 3.17B | 3.22B | 3.74B | 5.49B | |||
Capital Expenditure | -102.00M | -116.30M | -129.90M | -108.80M | -132.40M | |||
FREE CASH FLOW | 3.69B | 3.06B | 3.09B | 3.63B | 5.36B |
All data in USD