US71910P2039 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 31.00K | 140.00K | 2.68M | 15.70M | 30.00K | |||
Receivables | 668.00K | 1.68M | 1.20M | 1.16M | 1.70M | |||
Inventories | 1.80M | 4.56M | 2.23M | 1.55M | 3.18M | |||
Other Current Assets | 3.52M | 1.34M | 530.00K | 850.00K | 650.00K | |||
Total Current Assets | 6.02M | 7.72M | 6.64M | 19.25M | 5.55M | |||
Non-Current Assets | ||||||||
PPE Net | 1.12M | 6.29M | 2.21M | 2.77M | 3.32M | |||
Goodwill | 4.27M | 4.27M | 4.27M | 4.27M | 0.00 | |||
Intangibles | 0.00 | 1.70M | 2.32M | 2.94M | 90.00K | |||
Other Non-Current Assets | 230.00K | 460.00K | N/A | N/A | N/A | |||
Total Non-Current Assets | 5.62M | 12.72M | 8.80M | 9.98M | 3.41M | |||
TOTAL ASSETS | 11.64M | 20.44M | 15.44M | 29.23M | 8.96M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 961.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.32M | 0.00 | 10.00K | 20.00K | 20.00K | |||
Accrued Expenses | 2.23M | 1.37M | 780.00K | 450.00K | 280.00K | |||
Accounts Payable | 3.53M | 1.36M | 1.79M | 1.36M | 1.15M | |||
Other Current Liabilities | 2.84M | 2.06M | 1.88M | 2.43M | 2.97M | |||
Total Current Liabilities | 10.88M | 4.79M | 4.45M | 4.25M | 4.41M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 684.00K | 150.00K | 760.00K | 180.00K | 10.00K | |||
Other Non-Current Liabilities | 4.91M | 3.23M | N/A | 0.00 | 16.17M | |||
Total Non-Current Liabilities | 5.59M | 3.37M | 760.00K | 190.00K | 16.18M | |||
TOTAL LIABILITIES | 16.48M | 8.16M | 5.21M | 4.44M | 20.59M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -49.21M | -28.56M | -15.86M | -1.24M | -61.20M | |||
Additional Paid In Capital | 44.36M | 40.84M | 26.09M | 26.03M | 49.56M | |||
Common Shares | 9.00K | 10.00K | 10.00K | 10.00K | 0.00 | |||
Other Shareholders' Equity | N/A | 0.00 | -10.00K | -10.00K | 0.00 | |||
Shares Outstanding | 21.90M | 20.28M | 20.19M | 70.00M | 70.00M | |||
Tangible Book Value per Share | -0.42 | 0.31 | 0.18 | 0.25 | -0.17 | |||
Total Shareholders' Equity | -4.84M | 12.28M | 10.23M | 24.79M | -11.64M | |||
TOTAL LIABILITIES AND EQUITY | 11.64M | 20.44M | 15.44M | 29.23M | 8.96M | |||
Statistics | ||||||||
Debt/Equity | -0.34 | 0.01 | 0.07 | 0.01 | -0.00 | |||
Current Ratio | 0.55 | 1.61 | 1.49 | 4.53 | 1.26 | |||
Return On Assets (ROA) | -177.42% | -62.18% | -94.62% | -15.98% | -66.63% | |||
Return On Equity (ROE) | N/A | -103.50% | -142.82% | -18.84% | N/A |
All data in USD