| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.91M | 54.72M | 55.30M | 104.10M | 111.10M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.56M | 2.32M | 3.28M | 1.70M | 1.90M | |
| Inventories | | | 12.21M | 16.20M | 28.56M | 19.00M | 32.50M | |
| Other Current Assets | | | 7.83M | 5.63M | 6.51M | 6.60M | 5.50M | |
| Total Current Assets | | | 48.51M | 78.87M | 93.65M | 131.50M | 151.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.18M | 29.82M | 28.09M | 26.20M | 24.50M | |
| Goodwill | | | 0.00 | 26.66M | 26.66M | N/A | N/A | |
| Intangibles | | | 11.28M | 13.35M | 16.50M | 5.90M | 900.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | 4.99M | 600.00K | N/A | |
| Total Non-Current Assets | | | 39.46M | 69.83M | 76.24M | 32.60M | 25.30M | |
| |
| TOTAL ASSETS | | | 87.97M | 148.70M | 169.88M | 164.10M | 176.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 33.64M | 37.01M | 31.07M | 10.00M | 5.10M | |
| Accounts Payable | | | 20.30M | 23.56M | 37.02M | 25.20M | 27.50M | |
| Other Current Liabilities | | | 832.00K | 2.19M | 4.07M | 1.30M | 600.00K | |
| Total Current Liabilities | | | 54.77M | 62.77M | 72.16M | 36.50M | 33.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 263.00K | 263.00K | N/A | 0.00 | 900.00K | |
| Other Non-Current Liabilities | | | 167.00K | 535.00K | 995.00K | 3.80M | N/A | |
| Total Non-Current Liabilities | | | 430.00K | 798.00K | 995.00K | 3.80M | 900.00K | |
| |
| TOTAL LIABILITIES | | | 55.20M | 63.57M | 73.15M | 40.30M | 34.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.32M | 66.54M | 71.56M | 105.50M | 130.50M | |
| Additional Paid In Capital | | | 19.42M | 18.56M | 25.15M | 18.30M | 11.70M | |
| Common Shares | | | 30.00K | 30.00K | 30.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 21.38M | 20.66M | 21.15M | 21.10M | 21.00M | |
| Tangible Book Value per Share | | | 1.00 | 2.18 | 2.53 | 5.59 | 6.73 | |
| Total Shareholders' Equity | | | 32.77M | 85.13M | 96.73M | 123.80M | 142.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 87.97M | 148.70M | 169.88M | 164.10M | 176.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.89 | 1.26 | 1.30 | 3.60 | 4.55 | |
| Return On Assets (ROA) | | | -73.74% | -4.22% | -4.39% | 0.12% | 11.97% | |
| Return On Equity (ROE) | | | -197.98% | -7.37% | -7.72% | 0.16% | 14.84% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 14.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 63.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 65.28% | |