| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 84.13M | 116.37M | 101.30M | 79.40M | 33.50M | |
| Receivables | | | 214.98M | 142.51M | 118.00M | 113.90M | 102.80M | |
| Inventories | | | 164.97M | 159.31M | 142.60M | 96.40M | 97.80M | |
| Other Current Assets | | | 6.97M | 12.64M | 8.20M | 8.90M | 8.30M | |
| Total Current Assets | | | 471.05M | 430.83M | 370.10M | 298.70M | 242.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.65M | 76.18M | 91.60M | 97.10M | 83.30M | |
| Goodwill | | | 199.40M | 199.40M | 183.30M | 231.10M | 231.20M | |
| Intangibles | | | 151.62M | 159.73M | 172.50M | 190.70M | 213.00M | |
| Other Non-Current Assets | | | 1.68M | 2.08M | 1.40M | 2.00M | 1.90M | |
| Total Non-Current Assets | | | 423.35M | 437.39M | 448.80M | 520.90M | 529.30M | |
| |
| TOTAL ASSETS | | | 894.39M | 868.23M | 818.90M | 819.60M | 771.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.96M | 8.60M | 8.80M | 8.40M | 7.80M | |
| Accrued Expenses | | | 33.49M | 41.67M | 27.70M | 34.70M | 25.20M | |
| Accounts Payable | | | 142.23M | 139.26M | 113.00M | 55.10M | 68.10M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 182.68M | 189.53M | 149.50M | 98.10M | 101.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 436.35M | 438.34M | 444.20M | 451.00M | 406.90M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 15.05M | 17.36M | 13.40M | 15.30M | 17.20M | |
| Total Non-Current Liabilities | | | 453.75M | 457.48M | 459.50M | 468.70M | 450.10M | |
| |
| TOTAL LIABILITIES | | | 636.42M | 647.01M | 609.00M | 566.80M | 551.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -130.37M | -160.60M | -162.70M | -114.50M | -98.60M | |
| Additional Paid In Capital | | | 392.17M | 387.35M | 378.70M | 368.00M | 319.60M | |
| Minority Interest | | | 2.35M | 1.78M | 1.90M | 2.40M | 26.00M | |
| Common Shares | | | 29.00K | 29.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -3.86M | -3.86M | -3.90M | N/A | N/A | |
| Other Shareholders' Equity | | | 0.00 | -1.71M | -2.20M | -700.00K | -700.00K | |
| Shares Outstanding | | | 29.86M | 29.43M | 29.20M | 29.40M | 28.80M | |
| Tangible Book Value per Share | | | -3.12 | -4.69 | -5.00 | -5.75 | -7.77 | |
| Total Shareholders' Equity | | | 257.97M | 221.21M | 209.90M | 252.80M | 220.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 894.39M | 868.23M | 818.90M | 819.60M | 771.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.69 | 1.98 | 2.12 | 1.78 | 1.85 | |
| Current Ratio | | | 2.58 | 2.27 | 2.48 | 3.04 | 2.40 | |
| Return On Assets (ROA) | | | 1.48% | 0.25% | -5.89% | -1.95% | -10.72% | |
| Return On Equity (ROE) | | | 5.13% | 0.96% | -22.96% | -6.33% | -37.52% | |
| Return On Invested Capital (ROIC) | | | 7.96% | 6.58% | 3.65% | 3.31% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.02% | 7.94% | 4.30% | 3.72% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.48% | 21.98% | 11.50% | 10.83% | N/A | |