| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 35.14M | N/A | N/A | N/A | |
| Cash Equivalents | | | 14.76M | N/A | 28.44M | 63.03M | 50.07M | |
| Receivables | | | 72.96M | 76.21M | 68.22M | 52.79M | 41.02M | |
| Inventories | | | 141.22M | 124.58M | 122.07M | 118.41M | 91.70M | |
| Other Current Assets | | | 12.99M | 10.59M | 19.40M | 22.26M | 10.43M | |
| Total Current Assets | | | 241.93M | 246.51M | 238.13M | 256.50M | 193.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 443.15M | 394.26M | 358.43M | 174.02M | 142.82M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 4.71M | 2.18M | |
| Goodwill | | | 99.89M | 98.18M | 97.56M | 97.57M | 92.94M | |
| Intangibles | | | 48.57M | 50.25M | 52.20M | 52.28M | 37.36M | |
| Other Non-Current Assets | | | 11.52M | 11.68M | 11.47M | 13.91M | 8.72M | |
| Total Non-Current Assets | | | 768.38M | 724.42M | 678.77M | 483.68M | 405.95M | |
| |
| TOTAL ASSETS | | | 1.01B | 970.93M | 916.91M | 740.18M | 599.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 82.47M | 76.88M | 81.82M | 69.08M | 50.84M | |
| Accrued Expenses | | | N/A | 72.33M | 54.40M | 70.00M | 51.58M | |
| Accounts Payable | | | 105.59M | 139.18M | 34.01M | 33.79M | 35.40M | |
| Other Current Liabilities | | | 1.64M | 1.78M | 2.01M | 16.34M | 14.59M | |
| Total Current Liabilities | | | 189.70M | 184.42M | 172.25M | 189.21M | 152.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 722.02M | 672.41M | 655.31M | 536.03M | 533.58M | |
| Deferred Taxes/Income | | | 7.55M | 7.55M | 8.86M | 8.25M | 4.54M | |
| Other Non-Current Liabilities | | | 11.90M | 10.80M | 10.77M | 6.32M | 3.18M | |
| Total Non-Current Liabilities | | | 741.48M | 690.76M | 674.94M | 550.60M | 541.30M | |
| |
| TOTAL LIABILITIES | | | 931.18M | 875.18M | 847.19M | 739.80M | 693.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -251.75M | -228.31M | -258.77M | -319.78M | -403.62M | |
| Additional Paid In Capital | | | 8.18M | 10.38M | 6.88M | 4.11M | 1.78M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 322.84M | 313.83M | 321.75M | 316.21M | 307.50M | |
| Other Shareholders' Equity | | | -141.00K | -141.00K | -141.00K | -159.00K | -179.00K | |
| Shares Outstanding | | | 68.71M | 70.74M | 71.46M | 70.98M | 70.08M | |
| Tangible Book Value per Share | | | -1.01 | -0.74 | -1.12 | -2.11 | -3.21 | |
| Total Shareholders' Equity | | | 79.13M | 95.75M | 69.72M | 376.00K | -94.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.01B | 970.93M | 916.91M | 740.18M | 599.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 9.12 | 7.02 | 9.40 | 1425.61 | -5.64 | |
| Current Ratio | | | 1.28 | 1.34 | 1.38 | 1.36 | 1.27 | |
| Return On Assets (ROA) | | | 9.63% | 9.00% | 9.77% | 13.61% | 15.92% | |
| Return On Equity (ROE) | | | 123.01% | 91.30% | 128.44% | 26799.47% | N/A | |
| Return On Invested Capital (ROIC) | | | 14.34% | 14.18% | 15.49% | 20.87% | 20.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.60% | 14.18% | 16.11% | 23.57% | 23.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.90% | 17.47% | 20.37% | 34.01% | 34.87% | |