| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | 35.14M | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | 11.38M | N/A | 28.44M | 63.03M | 50.07M |  | 
| Receivables |  |  | 70.01M | 76.21M | 68.22M | 52.79M | 41.02M |  | 
| Inventories |  |  | 140.59M | 124.58M | 122.07M | 118.41M | 91.70M |  | 
| Other Current Assets |  |  | 12.73M | 10.59M | 19.40M | 22.26M | 10.43M |  | 
| Total Current Assets |  |  | 234.71M | 246.51M | 238.13M | 256.50M | 193.22M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 426.72M | 394.26M | 358.43M | 174.02M | 142.82M |  | 
| Investments And Advances |  |  | N/A | N/A | 0.00 | 4.71M | 2.18M |  | 
| Goodwill |  |  | 99.72M | 98.18M | 97.56M | 97.57M | 92.94M |  | 
| Intangibles |  |  | 49.03M | 50.25M | 52.20M | 52.28M | 37.36M |  | 
| Other Non-Current Assets |  |  | 11.55M | 11.68M | 11.47M | 13.91M | 8.72M |  | 
| Total Non-Current Assets |  |  | 756.02M | 724.42M | 678.77M | 483.68M | 405.95M |  | 
|  | 
| TOTAL ASSETS |  |  | 990.74M | 970.93M | 916.91M | 740.18M | 599.17M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 79.25M | 76.88M | 81.82M | 69.08M | 50.84M |  | 
| Accrued Expenses |  |  | N/A | 72.33M | 54.40M | 70.00M | 51.58M |  | 
| Accounts Payable |  |  | 102.31M | 139.18M | 34.01M | 33.79M | 35.40M |  | 
| Other Current Liabilities |  |  | 2.43M | 1.78M | 2.01M | 16.34M | 14.59M |  | 
| Total Current Liabilities |  |  | 183.99M | 184.42M | 172.25M | 189.21M | 152.40M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 729.61M | 672.41M | 655.31M | 536.03M | 533.58M |  | 
| Deferred Taxes/Income |  |  | 7.55M | 7.55M | 8.86M | 8.25M | 4.54M |  | 
| Other Non-Current Liabilities |  |  | 12.07M | 10.80M | 10.77M | 6.32M | 3.18M |  | 
| Total Non-Current Liabilities |  |  | 749.24M | 690.76M | 674.94M | 550.60M | 541.30M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 933.23M | 875.18M | 847.19M | 739.80M | 693.70M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -268.37M | -228.31M | -258.77M | -319.78M | -403.62M |  | 
| Additional Paid In Capital |  |  | 11.51M | 10.38M | 6.88M | 4.11M | 1.78M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Common Shares |  |  | 314.50M | 313.83M | 321.75M | 316.21M | 307.50M |  | 
| Other Shareholders' Equity |  |  | -141.00K | -141.00K | -141.00K | -159.00K | -179.00K |  | 
| Shares Outstanding |  |  | 68.22M | 70.74M | 71.46M | 70.98M | 70.08M |  | 
| Tangible Book Value per Share |  |  | -1.34 | -0.74 | -1.12 | -2.11 | -3.21 |  | 
| Total Shareholders' Equity |  |  | 57.50M | 95.75M | 69.72M | 376.00K | -94.52M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 990.74M | 970.93M | 916.91M | 740.18M | 599.17M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 12.69 | 7.02 | 9.40 | 1425.61 | -5.64 |  | 
| Current Ratio |  |  | 1.28 | 1.34 | 1.38 | 1.36 | 1.27 |  | 
| Return On Assets (ROA) |  |  | 9.65% | 9.00% | 9.77% | 13.61% | 15.92% |  | 
| Return On Equity (ROE) |  |  | 166.31% | 91.30% | 128.44% | 26799.47% | N/A |  | 
| Return On Invested Capital (ROIC) |  |  | 14.44% | 14.18% | 15.49% | 20.87% | 20.79% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 14.65% | 14.18% | 16.11% | 23.57% | 23.41% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 18.02% | 17.47% | 20.37% | 34.01% | 34.87% |  |