| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 444.00M | 312.00M | 269.00M | 660.00M | 599.00M | |
| Cash Equivalents | | | N/A | N/A | 543.00M | 937.00M | 1.10B | |
| Marketable Securities | | | 99.00M | 0.00 | 289.00M | 277.00M | 498.00M | |
| Receivables | | | 798.00M | 831.00M | 947.00M | 1.08B | 927.00M | |
| Inventories | | | 74.00M | 91.00M | 105.00M | 98.00M | 129.00M | |
| Other Current Assets | | | 1.31B | 1.20B | 1.19B | 1.10B | 1.11B | |
| Total Current Assets | | | 2.73B | 2.43B | 2.80B | 3.21B | 3.27B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 216.00M | 217.00M | 250.00M | 366.00M | 515.00M | |
| Investments And Advances | | | 230.00M | 244.00M | 218.00M | 137.00M | 144.00M | |
| Goodwill | | | 2.44B | 2.43B | 2.48B | 2.15B | 2.09B | |
| Intangibles | | | 589.00M | 657.00M | 697.00M | 624.00M | 648.00M | |
| Other Non-Current Assets | | | 615.00M | 580.00M | 714.00M | 646.00M | 576.00M | |
| Total Non-Current Assets | | | 4.16B | 4.30B | 4.52B | 4.13B | 4.18B | |
| |
| TOTAL ASSETS | | | 6.89B | 6.73B | 7.32B | 7.34B | 7.45B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.00M | 15.00M | 0.00 | 3.00M | |
| Current Portion Of LT Debt. | | | 315.00M | 64.00M | 71.00M | 155.00M | 251.00M | |
| Accrued Expenses | | | 452.00M | 663.00M | 566.00M | 371.00M | 337.00M | |
| Accounts Payable | | | 273.00M | 317.00M | 348.00M | 351.00M | 260.00M | |
| Other Current Liabilities | | | 438.00M | 357.00M | 479.00M | 703.00M | 720.00M | |
| Total Current Liabilities | | | 1.48B | 1.40B | 1.48B | 1.58B | 1.57B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.16B | 1.09B | 1.14B | 1.25B | 1.40B | |
| Deferred Taxes/Income | | | 63.00M | 46.00M | 37.00M | 40.00M | 62.00M | |
| Other Non-Current Liabilities | | | 141.00M | 195.00M | 249.00M | 198.00M | 287.00M | |
| Total Non-Current Liabilities | | | 1.38B | 1.35B | 1.44B | 1.49B | 1.75B | |
| |
| TOTAL LIABILITIES | | | 2.85B | 2.75B | 2.92B | 3.07B | 3.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 868.00M | 778.00M | 909.00M | 1.05B | 883.00M | |
| Additional Paid In Capital | | | 2.65B | 2.64B | 2.63B | 2.63B | 2.62B | |
| Minority Interest | | | 15.00M | 14.00M | 13.00M | 10.00M | 9.00M | |
| Common Shares | | | 166.00M | 174.00M | 179.00M | 189.00M | 188.00M | |
| Treasury Stock | | | -7.00M | -19.00M | -15.00M | -12.00M | -7.00M | |
| Other Shareholders' Equity | | | 376.00M | 411.00M | 709.00M | 386.00M | 388.00M | |
| Shares Outstanding | | | 666.26M | 697.30M | 715.73M | 756.80M | 753.26M | |
| Tangible Book Value per Share | | | 1.52 | 1.27 | 1.71 | 1.98 | 1.84 | |
| Total Shareholders' Equity | | | 4.04B | 3.97B | 4.40B | 4.27B | 4.13B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.89B | 6.73B | 7.32B | 7.34B | 7.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.28 | 0.26 | 0.29 | 0.34 | |
| Current Ratio | | | 1.85 | 1.73 | 1.89 | 2.03 | 2.08 | |
| Return On Assets (ROA) | | | 6.30% | 5.62% | 3.30% | 2.41% | 4.43% | |
| Return On Equity (ROE) | | | 10.75% | 9.51% | 5.50% | 4.15% | 8.00% | |
| Return On Invested Capital (ROIC) | | | 8.02% | 7.68% | 3.96% | 3.71% | 5.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.17% | 7.68% | 4.61% | 4.70% | 7.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.98% | 18.30% | 12.53% | 12.00% | 19.83% | |