ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 444.00M | 312.00M | 269.00M | 660.00M | |
Cash Equivalents | | | 347.00M | N/A | N/A | 543.00M | 937.00M | |
Marketable Securities | | | N/A | 99.00M | 0.00 | 289.00M | 277.00M | |
Receivables | | | 1.01B | 798.00M | 831.00M | 947.00M | 1.08B | |
Inventories | | | 71.00M | 74.00M | 91.00M | 105.00M | 98.00M | |
Other Current Assets | | | 911.00M | 1.31B | 1.20B | 1.19B | 1.10B | |
Total Current Assets | | | 2.34B | 2.73B | 2.43B | 2.80B | 3.21B | |
|
Non-Current Assets | |
---|
PPE Net | | | 203.00M | 216.00M | 217.00M | 250.00M | 366.00M | |
Investments And Advances | | | 211.00M | 230.00M | 244.00M | 218.00M | 137.00M | |
Goodwill | | | 2.29B | 2.44B | 2.43B | 2.48B | 2.15B | |
Intangibles | | | 524.00M | 589.00M | 657.00M | 697.00M | 624.00M | |
Other Non-Current Assets | | | 552.00M | 615.00M | 580.00M | 714.00M | 646.00M | |
Total Non-Current Assets | | | 3.88B | 4.16B | 4.30B | 4.52B | 4.13B | |
|
TOTAL ASSETS | | | 6.22B | 6.89B | 6.73B | 7.32B | 7.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 3.00M | 15.00M | 0.00 | |
Current Portion Of LT Debt. | | | 62.00M | 315.00M | 64.00M | 71.00M | 155.00M | |
Accrued Expenses | | | N/A | 452.00M | 663.00M | 566.00M | 371.00M | |
Accounts Payable | | | 902.00M | 273.00M | 317.00M | 348.00M | 351.00M | |
Other Current Liabilities | | | 49.00M | 438.00M | 357.00M | 479.00M | 703.00M | |
Total Current Liabilities | | | 1.01B | 1.48B | 1.40B | 1.48B | 1.58B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.43B | 1.16B | 1.09B | 1.14B | 1.25B | |
Deferred Taxes/Income | | | 68.00M | 63.00M | 46.00M | 37.00M | 40.00M | |
Other Non-Current Liabilities | | | 113.00M | 141.00M | 195.00M | 249.00M | 198.00M | |
Total Non-Current Liabilities | | | 1.62B | 1.38B | 1.35B | 1.44B | 1.49B | |
|
TOTAL LIABILITIES | | | 2.64B | 2.85B | 2.75B | 2.92B | 3.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 702.00M | 868.00M | 778.00M | 909.00M | 1.05B | |
Additional Paid In Capital | | | 2.65B | 2.65B | 2.64B | 2.63B | 2.63B | |
Minority Interest | | | 16.00M | 15.00M | 14.00M | 13.00M | 10.00M | |
Common Shares | | | 163.00M | 166.00M | 174.00M | 179.00M | 189.00M | |
Treasury Stock | | | -22.00M | -7.00M | -19.00M | -15.00M | -12.00M | |
Other Shareholders' Equity | | | 114.00M | 376.00M | 411.00M | 709.00M | 386.00M | |
Shares Outstanding | | | 652.96M | 666.26M | 697.30M | 715.73M | 756.80M | |
Tangible Book Value per Share | | | 1.19 | 1.52 | 1.27 | 1.71 | 1.98 | |
Total Shareholders' Equity | | | 3.59B | 4.04B | 3.97B | 4.40B | 4.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.22B | 6.89B | 6.73B | 7.32B | 7.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.29 | 0.28 | 0.26 | 0.29 | |
Current Ratio | | | 2.31 | 1.85 | 1.73 | 1.89 | 2.03 | |
Return On Assets (ROA) | | | 7.08% | 6.30% | 5.62% | 3.30% | 2.41% | |
Return On Equity (ROE) | | | 12.29% | 10.75% | 9.51% | 5.50% | 4.15% | |
Return On Invested Capital (ROIC) | | | 8.65% | 8.20% | 7.85% | 4.05% | 3.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.26% | 8.36% | 7.85% | 4.71% | 4.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.92% | 19.40% | 18.71% | 12.81% | 12.27% | |