ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 113.64M | 156.23M | 187.61M | 176.20M | 104.40M | |
Marketable Securities | | | 205.34M | 217.11M | 285.07M | 253.40M | 217.20M | |
Receivables | | | 162.88M | 164.36M | 231.54M | 160.50M | 115.40M | |
Other Current Assets | | | 32.08M | 23.77M | 22.37M | 13.30M | 9.20M | |
Total Current Assets | | | 513.94M | 561.47M | 726.59M | 603.50M | 446.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.78M | 29.13M | 9.79M | 13.70M | 15.80M | |
Goodwill | | | N/A | 247.09M | 247.97M | N/A | 189.30M | |
Intangibles | | | 363.86M | 68.92M | 88.65M | 247.20M | 56.70M | |
Other Non-Current Assets | | | 610.00K | 8.93M | 4.26M | 5.80M | 5.30M | |
Total Non-Current Assets | | | 393.25M | 354.06M | 350.68M | 266.70M | 267.00M | |
|
TOTAL ASSETS | | | 907.18M | 915.53M | 1.08B | 870.20M | 713.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 37.15M | 30.50M | 46.00M | 41.00M | 43.20M | |
Accounts Payable | | | 119.67M | 122.00M | 217.18M | 155.90M | 107.70M | |
Other Current Liabilities | | | 5.02M | 9.35M | 76.85M | 37.80M | 42.80M | |
Total Current Liabilities | | | 161.84M | 161.85M | 340.03M | 234.60M | 193.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.10M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 51.99M | 30.74M | 19.09M | 52.50M | 52.60M | |
Total Non-Current Liabilities | | | 57.09M | 30.74M | 19.09M | 52.50M | 52.60M | |
|
TOTAL LIABILITIES | | | 218.92M | 192.59M | 359.12M | 287.10M | 246.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 184.80M | 196.62M | 188.20M | 70.80M | -28.40M | |
Additional Paid In Capital | | | 502.54M | 527.15M | 530.62M | 513.50M | 496.20M | |
Common Shares | | | 360.00K | 391.00K | 413.00K | 400.00K | 400.00K | |
Treasury Stock | | | -1.00M | -1.00M | -1.00M | -1.00M | -1.00M | |
Other Shareholders' Equity | | | 1.56M | -215.00K | -83.00K | -600.00K | -100.00K | |
Shares Outstanding | | | 45.04M | 44.83M | 47.99M | 46.20M | 43.70M | |
Tangible Book Value per Share | | | 7.20 | 9.08 | 7.95 | 7.27 | 5.06 | |
Total Shareholders' Equity | | | 688.26M | 722.94M | 718.15M | 583.10M | 467.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 907.18M | 915.53M | 1.08B | 870.20M | 713.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.18 | 3.47 | 2.14 | 2.57 | 2.30 | |
Return On Assets (ROA) | | | -0.52% | 1.38% | 10.67% | 11.40% | 5.43% | |
Return On Equity (ROE) | | | -0.69% | 1.74% | 16.01% | 17.01% | 8.29% | |
Return On Invested Capital (ROIC) | | | N/A | 0.40% | 12.25% | 13.57% | 6.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.80% | 34.13% | 41.88% | 18.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.74% | N/A | N/A | N/A | |