| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 149.40K | 79.10K | 107.20K | 216.00K | 323.80K | |
| Marketable Securities | | | 2.00M | 0.00 | 22.80K | 78.80K | 221.10K | |
| Receivables | | | 113.50K | 85.80K | 307.00K | 280.00K | 82.70K | |
| Inventories | | | 19.20K | 23.00K | 15.10K | 50.30K | 25.30K | |
| Other Current Assets | | | 24.00K | 42.40K | 42.80K | 36.90K | 8.10K | |
| Total Current Assets | | | 2.31M | 230.30K | 494.80K | 661.90K | 661.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.34M | 1.39M | 1.34M | 1.45M | 1.69M | |
| Investments And Advances | | | 447.50K | 368.40K | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.96M | 1.75M | 1.34M | 1.45M | 1.69M | |
| |
| TOTAL ASSETS | | | 4.26M | 1.98M | 1.83M | 2.11M | 2.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 478.60K | 480.40K | 439.30K | 490.00K | 632.70K | |
| Other Current Liabilities | | | 142.20K | 54.20K | 66.10K | 140.60K | 151.10K | |
| Total Current Liabilities | | | 620.80K | 534.70K | 505.40K | 630.60K | 783.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 257.00K | 247.80K | 238.40K | 223.70K | 259.80K | |
| Total Non-Current Liabilities | | | 472.50K | 471.60K | 392.60K | 519.90K | 324.80K | |
| |
| TOTAL LIABILITIES | | | 1.09M | 1.01M | 898.00K | 1.15M | 1.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -50.98M | -53.02M | -52.65M | -52.42M | -52.05M | |
| Minority Interest | | | 215.50K | 223.80K | 154.10K | 296.10K | 65.00K | |
| Common Shares | | | 54.30M | 54.10M | 53.47M | 53.37M | 53.29M | |
| Other Shareholders' Equity | | | -158.70K | -104.70K | 115.00K | N/A | N/A | |
| Shares Outstanding | | | 129.57M | 126.17M | 99.74M | 99.06M | 98.37M | |
| Tangible Book Value per Share | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 3.17M | 978.20K | 932.90K | 957.00K | 1.24M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.26M | 1.98M | 1.83M | 2.11M | 2.35M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.71 | 0.43 | 0.98 | 1.05 | 0.84 | |
| Return On Assets (ROA) | | | 68.26% | 15.42% | 14.74% | -15.74% | -45.07% | |
| Return On Equity (ROE) | | | 91.81% | 31.28% | 28.93% | -34.67% | -85.30% | |
| Return On Invested Capital (ROIC) | | | 4.96% | N/A | 2.10% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.00% | N/A | 2.13% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.00% | N/A | 2.13% | N/A | N/A | |