ASSETS | |
---|
Current Assets | |
---|
Cash | | | 684.48M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 25.39M | 29.11M | 365.60M | 363.10M | 223.00M | |
Marketable Securities | | | 25.68M | 6.34M | 25.30M | N/A | N/A | |
Receivables | | | 292.50M | 251.74M | 219.20M | 411.60M | 317.60M | |
Inventories | | | 184.35M | 151.21M | 175.00M | 323.10M | 363.60M | |
Other Current Assets | | | 37.50M | 75.26M | 122.40M | 54.10M | 46.60M | |
Total Current Assets | | | 1.25B | 867.70M | 907.40M | 1.15B | 950.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 155.73M | 166.90M | 187.20M | 231.30M | 197.10M | |
Investments And Advances | | | 53.00M | 53.00M | N/A | N/A | N/A | |
Goodwill | | | 150.59M | 161.96M | 162.00M | 74.00M | 74.30M | |
Intangibles | | | 95.13M | 121.45M | 160.20M | 77.80M | 101.10M | |
Other Non-Current Assets | | | 98.44M | 103.49M | 89.20M | 37.00M | 21.50M | |
Total Non-Current Assets | | | 552.89M | 606.80M | 598.60M | 420.20M | 394.00M | |
|
TOTAL ASSETS | | | 1.80B | 1.47B | 1.51B | 1.57B | 1.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.92M | 0.00 | 35.60M | 12.00M | 25.40M | |
Accrued Expenses | | | 31.72M | 25.19M | 33.70M | 50.30M | 40.10M | |
Accounts Payable | | | 272.09M | 182.04M | 135.00M | 345.10M | 429.60M | |
Other Current Liabilities | | | 153.02M | 120.37M | 222.00M | 108.10M | 88.70M | |
Total Current Liabilities | | | 476.74M | 327.60M | 426.30M | 515.50M | 583.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 639.56M | 657.35M | 754.80M | 591.40M | 340.50M | |
Deferred Taxes/Income | | | N/A | 4.49M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 91.55M | 85.87M | 95.70M | 86.60M | 101.60M | |
Total Non-Current Liabilities | | | 741.27M | 755.53M | 857.20M | 685.00M | 450.70M | |
|
TOTAL LIABILITIES | | | 1.22B | 1.08B | 1.28B | 1.20B | 1.03B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.31M | 29.98M | 82.50M | 251.30M | 184.80M | |
Additional Paid In Capital | | | 745.56M | 513.34M | 476.70M | 448.10M | 396.90M | |
Minority Interest | | | 10.15M | 7.83M | 6.80M | 6.90M | 8.70M | |
Common Shares | | | 1.88M | 1.81M | 1.70M | 1.60M | 800.00K | |
Treasury Stock | | | -203.00M | -153.76M | -132.40M | -107.80M | -50.50M | |
Other Shareholders' Equity | | | N/A | N/A | -206.00M | -221.70M | -221.60M | |
Shares Outstanding | | | 52.42M | 53.28M | 51.90M | 48.60M | 48.70M | |
Tangible Book Value per Share | | | 6.47 | 2.03 | -1.92 | 4.52 | 2.77 | |
Total Shareholders' Equity | | | 584.77M | 391.38M | 222.50M | 371.60M | 310.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.80B | 1.47B | 1.51B | 1.57B | 1.34B | |
|
Statistics | |
---|
Debt/Equity | | | 1.09 | 1.68 | 3.39 | 1.59 | 1.10 | |
Current Ratio | | | 2.62 | 2.65 | 2.13 | 2.23 | 1.63 | |
Return On Assets (ROA) | | | -0.82% | -3.56% | -12.45% | 4.24% | 1.58% | |
Return On Equity (ROE) | | | -2.51% | -13.41% | -84.27% | 17.92% | 6.86% | |
Return On Invested Capital (ROIC) | | | 4.08% | 1.89% | 2.55% | 5.04% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.24% | 1.95% | 4.00% | 7.68% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.25% | 2.62% | 7.52% | 9.83% | N/A | |