| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 426.87M | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 26.88M | 29.11M | 365.60M | 363.10M | 223.00M | |
| Marketable Securities | | | 0.00 | 6.34M | 25.30M | N/A | N/A | |
| Receivables | | | 307.90M | 251.74M | 219.20M | 411.60M | 317.60M | |
| Inventories | | | 255.18M | 151.21M | 175.00M | 323.10M | 363.60M | |
| Other Current Assets | | | 47.39M | 75.26M | 122.40M | 54.10M | 46.60M | |
| Total Current Assets | | | 1.06B | 867.70M | 907.40M | 1.15B | 950.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 151.45M | 166.90M | 187.20M | 231.30M | 197.10M | |
| Investments And Advances | | | 53.00M | 53.00M | N/A | N/A | N/A | |
| Goodwill | | | 145.90M | 161.96M | 162.00M | 74.00M | 74.30M | |
| Intangibles | | | 87.75M | 121.45M | 160.20M | 77.80M | 101.10M | |
| Other Non-Current Assets | | | 114.87M | 103.49M | 89.20M | 37.00M | 21.50M | |
| Total Non-Current Assets | | | 552.97M | 606.80M | 598.60M | 420.20M | 394.00M | |
| |
| TOTAL ASSETS | | | 1.62B | 1.47B | 1.51B | 1.57B | 1.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 19.95M | 0.00 | 35.60M | 12.00M | 25.40M | |
| Accrued Expenses | | | 35.96M | 25.19M | 33.70M | 50.30M | 40.10M | |
| Accounts Payable | | | 267.50M | 182.04M | 135.00M | 345.10M | 429.60M | |
| Other Current Liabilities | | | 150.50M | 120.37M | 222.00M | 108.10M | 88.70M | |
| Total Current Liabilities | | | 473.90M | 327.60M | 426.30M | 515.50M | 583.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 441.89M | 657.35M | 754.80M | 591.40M | 340.50M | |
| Deferred Taxes/Income | | | 307.00K | 4.49M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 92.87M | 85.87M | 95.70M | 86.60M | 101.60M | |
| Total Non-Current Liabilities | | | 546.35M | 755.53M | 857.20M | 685.00M | 450.70M | |
| |
| TOTAL LIABILITIES | | | 1.02B | 1.08B | 1.28B | 1.20B | 1.03B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 46.71M | 29.98M | 82.50M | 251.30M | 184.80M | |
| Additional Paid In Capital | | | 551.71M | 513.34M | 476.70M | 448.10M | 396.90M | |
| Minority Interest | | | 11.27M | 7.83M | 6.80M | 6.90M | 8.70M | |
| Common Shares | | | 204.59M | 1.81M | 1.70M | 1.60M | 800.00K | |
| Treasury Stock | | | -206.08M | -153.76M | -132.40M | -107.80M | -50.50M | |
| Other Shareholders' Equity | | | 18.00K | N/A | -206.00M | -221.70M | -221.60M | |
| Shares Outstanding | | | 52.74M | 53.28M | 51.90M | 48.60M | 48.70M | |
| Tangible Book Value per Share | | | 3.05 | 2.03 | -1.92 | 4.52 | 2.77 | |
| Total Shareholders' Equity | | | 596.96M | 391.38M | 222.50M | 371.60M | 310.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.62B | 1.47B | 1.51B | 1.57B | 1.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 1.68 | 3.39 | 1.59 | 1.10 | |
| Current Ratio | | | 2.25 | 2.65 | 2.13 | 2.23 | 1.63 | |
| Return On Assets (ROA) | | | 0.96% | -3.56% | -12.45% | 4.24% | 1.58% | |
| Return On Equity (ROE) | | | 2.59% | -13.41% | -84.27% | 17.92% | 6.86% | |
| Return On Invested Capital (ROIC) | | | 3.97% | 1.41% | 1.91% | 3.76% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.07% | 1.46% | 2.99% | 5.73% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.15% | 1.96% | 5.61% | 7.34% | N/A | |