| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 250.00K | 364.10K | 118.90K | 1.05M | 281.50K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.71M | 1.87M | 3.24M | 838.50K | 1.41M | |
| Inventories | | | 1.12M | 564.80K | 521.40K | 449.90K | 237.90K | |
| Other Current Assets | | | 585.10K | 393.20K | 548.40K | 59.80K | 17.10K | |
| Total Current Assets | | | 3.67M | 3.20M | 4.43M | 2.40M | 1.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 59.07M | 47.78M | 39.33M | 29.65M | 23.70M | |
| Other Non-Current Assets | | | 1.33M | 1.28M | 1.02M | 918.90K | 488.70K | |
| Total Non-Current Assets | | | 60.87M | 50.74M | 44.73M | 33.41M | 24.19M | |
| |
| TOTAL ASSETS | | | 64.54M | 53.93M | 49.17M | 35.81M | 26.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 30.00K | 40.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 3.47M | 4.22M | 266.60K | 137.90K | 64.10K | |
| Accrued Expenses | | | 581.30K | 996.90K | 2.35M | 1.66M | N/A | |
| Accounts Payable | | | 16.39M | 14.43M | 18.14M | 13.82M | 8.65M | |
| Other Current Liabilities | | | 987.40K | 1.11M | 1.12M | 3.59M | 17.00K | |
| Total Current Liabilities | | | 21.43M | 20.77M | 21.91M | 19.24M | 8.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.30M | 12.50M | 6.21M | 4.06M | 7.15M | |
| Other Non-Current Liabilities | | | 26.90M | 22.64M | 19.84M | 18.71M | 23.04M | |
| Total Non-Current Liabilities | | | 48.20M | 35.15M | 26.06M | 22.77M | 30.19M | |
| |
| TOTAL LIABILITIES | | | 69.63M | 55.91M | 47.97M | 42.01M | 38.92M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.56M | -38.87M | -33.90M | -27.48M | -29.28M | |
| Additional Paid In Capital | | | 5.66M | 5.52M | 4.56M | 4.06M | 3.98M | |
| Common Shares | | | 32.49M | 31.35M | 30.52M | 17.19M | 12.45M | |
| Other Shareholders' Equity | | | 316.70K | 28.20K | 28.20K | 27.30K | 60.20K | |
| Shares Outstanding | | | 461.63M | 433.39M | 421.19M | 240.59M | 113.38M | |
| Tangible Book Value per Share | | | -0.01 | -0.00 | 0.00 | -0.03 | -0.11 | |
| Total Shareholders' Equity | | | -5.10M | -1.98M | 1.20M | -6.20M | -12.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.54M | 53.93M | 49.17M | 35.81M | 26.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -4.18 | -6.31 | 5.19 | -0.66 | -0.56 | |
| Current Ratio | | | 0.17 | 0.15 | 0.20 | 0.12 | 0.22 | |
| Return On Assets (ROA) | | | -11.03% | -7.95% | -10.52% | -0.59% | 16.65% | |
| Return On Equity (ROE) | | | N/A | N/A | -430.10% | N/A | N/A | |