US72303P1075 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.58M | 2.20M | 3.50M | 13.10M | 13.90M | |||
Marketable Securities | 0.00 | 2.70M | 100.00K | 2.80M | 9.40M | |||
Receivables | 5.11M | 6.50M | 1.80M | 10.20M | 10.20M | |||
Inventories | 3.58M | 6.10M | 200.00K | 8.70M | 8.50M | |||
Other Current Assets | 3.51M | 8.60M | 900.00K | 1.00M | 7.30M | |||
Total Current Assets | 15.78M | 26.00M | 6.50M | 35.80M | 49.40M | |||
Non-Current Assets | ||||||||
PPE Net | 6.03M | 5.40M | 300.00K | 7.70M | 8.60M | |||
Investments And Advances | N/A | N/A | 3.10M | 7.10M | 300.00K | |||
Goodwill | 20.55M | 20.50M | 2.10M | 2.10M | N/A | |||
Intangibles | 15.81M | 20.50M | 2.30M | 2.80M | N/A | |||
Other Non-Current Assets | 12.00K | 2.30M | 5.80M | 200.00K | 900.00K | |||
Total Non-Current Assets | 42.39M | 48.70M | 13.60M | 19.80M | 9.80M | |||
TOTAL ASSETS | 58.17M | 74.70M | 20.10M | 55.60M | 59.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.06M | 5.70M | N/A | N/A | N/A | |||
Accrued Expenses | 2.02M | 1.10M | 1.20M | 4.60M | 6.20M | |||
Accounts Payable | 7.68M | 7.60M | 800.00K | 2.40M | 3.70M | |||
Other Current Liabilities | 7.62M | 11.60M | 600.00K | 500.00K | 1.40M | |||
Total Current Liabilities | 22.37M | 25.90M | 2.60M | 7.40M | 11.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 10.13M | 7.80M | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 41.58K | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 5.19M | 13.80M | 400.00K | 600.00K | 400.00K | |||
Total Non-Current Liabilities | 15.36M | 21.60M | 500.00K | 700.00K | 400.00K | |||
TOTAL LIABILITIES | 37.74M | 47.50M | 3.10M | 8.10M | 11.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -27.08M | -19.10M | -28.30M | 4.10M | 4.60M | |||
Additional Paid In Capital | 46.98M | 45.80M | 44.90M | 43.60M | 43.00M | |||
Common Shares | 540.33K | 500.00K | 500.00K | 500.00K | 500.00K | |||
Other Shareholders' Equity | 0.00 | 0.00 | 0.00 | -700.00K | -700.00K | |||
Shares Outstanding | 10.25M | 9.90M | 2.40M | 2.30M | 2.30M | |||
Tangible Book Value per Share | -1.56 | -1.39 | 5.25 | 18.52 | 20.61 | |||
Total Shareholders' Equity | 20.44M | 27.20M | 17.00M | 47.50M | 47.40M | |||
TOTAL LIABILITIES AND EQUITY | 58.17M | 74.70M | 20.10M | 55.60M | 59.20M | |||
Statistics | ||||||||
Debt/Equity | 0.50 | 0.29 | N/A | N/A | N/A | |||
Current Ratio | 0.71 | 1.00 | 2.50 | 4.84 | 4.33 | |||
Return On Assets (ROA) | -13.98% | -36.41% | 14.93% | -0.36% | 10.98% | |||
Return On Equity (ROE) | -39.79% | -100.00% | 17.65% | -0.42% | 13.71% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD