| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 620.30K | 861.00K | 579.90K | 371.40K | 250.80K | |
| Receivables | | | 1.80K | 2.00K | 2.30K | 2.20K | 3.80K | |
| Other Current Assets | | | 238.60K | 21.90K | 41.60K | 56.30K | 29.40K | |
| Total Current Assets | | | 860.70K | 884.80K | 623.80K | 429.90K | 284.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 35.18M | 35.25M | 34.91M | 34.89M | 34.87M | |
| Other Non-Current Assets | | | 0.00 | 62.40K | 60.30K | 58.70K | 56.50K | |
| Total Non-Current Assets | | | 35.18M | 35.31M | 34.97M | 34.95M | 34.93M | |
| |
| TOTAL ASSETS | | | 36.04M | 36.19M | 35.59M | 35.38M | 35.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 136.20K | 188.60K | 122.00K | 99.10K | 240.30K | |
| Other Current Liabilities | | | 136.40K | 136.90K | N/A | N/A | 56.50K | |
| Total Current Liabilities | | | 272.60K | 325.50K | 122.00K | 99.10K | 296.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 62.40K | 60.30K | 58.70K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 62.30K | 60.30K | 58.80K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 272.60K | 387.80K | 182.30K | 157.90K | 296.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.04M | -24.00M | -23.92M | -24.00M | -27.30M | |
| Additional Paid In Capital | | | N/A | 3.67M | 2.91M | 3.15M | 3.25M | |
| Common Shares | | | 59.73M | 59.73M | 59.29M | 59.19M | 58.97M | |
| Other Shareholders' Equity | | | 77.70K | 76.40K | 42.20K | 25.20K | -1.10K | |
| Shares Outstanding | | | 33.97M | 33.97M | 33.14M | 33.02M | 32.80M | |
| Tangible Book Value per Share | | | 1.05 | 1.05 | 1.07 | 1.07 | 1.06 | |
| Total Shareholders' Equity | | | 35.77M | 35.81M | 35.41M | 35.22M | 34.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.04M | 36.19M | 35.59M | 35.38M | 35.21M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.16 | 2.72 | 5.11 | 4.34 | 0.96 | |
| Return On Assets (ROA) | | | -0.70% | -2.31% | -0.97% | 0.22% | -1.06% | |
| Return On Equity (ROE) | | | -0.70% | -2.33% | -0.98% | 0.22% | -1.07% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.07% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.07% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.07% | N/A | |